Question
A summary of th e financial statements of FB Ltd are as follows: Abstract from Income Statement/ Profit and Loss Account for the year ended
A summary of the financial statements of FB Ltd are as follows:
Abstract from Income Statement/Profit and Loss Account for the year ended 31 December 2018.
000
Operating profit
50,500
Interest payable
(2,500)
Profit before taxation
48,000
Taxation
(12,000)
Profit after taxation
36,000
Balance Sheets
2018
2018
2017
2017
000
000
000
000
Leasehold Property at cost
60,000
60,000
Accumulated depreciation
(18,000)
(12,000)
42,000
48,000
Machinery at cost
96,000
82,000
Accumulated depreciation
(19,000)
(14,000)
77,000
68,000
Current assets
Inventories/stocks
25,000
49,800
Trade receivables/debtors
32,800
22,600
Bank
20,400
0
78,200
72,400
Current liabilities
Trade payables/creditors
19,800
31,200
Taxation payable
9,000
8,000
Interest accrued
400
200
Bank overdraft
0
1,000
Bank short term loan (3 months)
0
20,000
(29,200)
(60,400)
Net Assets
168,000
128,000
Shareholders Funds
Share capital
60,000
40,000
Share premium
20,000
0
Retained profits
88,000
88,000
168,000
128,000
You are given the following information:
1. During the year machinery which originally cost 20,000,000 and with accumulated depreciation of 8,000,000 was sold for 12,800,000.
2. Trade receivables are stated after provision for doubtful debts of 1,200,000 as at 31 December 2018 and 800,000 as at 31 December 2017.
3. Dividends were issued to the fullest extend available from current year profits.
REQUIRED:
Prepare the statement of cash flows for FB Ltd for the year ended 31 December 2018, using the indirect method, in accordance with IAS7.
A summary of the financial statements of FB Ltd are as follows:
Abstract from Income Statement/Profit and Loss Account for the year ended 31 December 2018.
| 000 |
Operating profit | 50,500 |
Interest payable | (2,500) |
Profit before taxation | 48,000 |
Taxation | (12,000) |
Profit after taxation | 36,000 |
Balance Sheets
| 2018 | 2018 | 2017 | 2017 |
| 000 | 000 | 000 | 000 |
Leasehold Property at cost | 60,000 |
| 60,000 |
|
Accumulated depreciation | (18,000) |
| (12,000) |
|
|
| 42,000 |
| 48,000 |
|
|
|
|
|
Machinery at cost | 96,000 |
| 82,000 |
|
Accumulated depreciation | (19,000) |
| (14,000) |
|
|
| 77,000 |
| 68,000 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories/stocks | 25,000 |
| 49,800 |
|
Trade receivables/debtors | 32,800 |
| 22,600 |
|
Bank | 20,400 |
| 0 |
|
|
| 78,200 |
| 72,400 |
Current liabilities |
|
|
|
|
Trade payables/creditors | 19,800 |
| 31,200 |
|
Taxation payable | 9,000 |
| 8,000 |
|
Interest accrued | 400 |
| 200 |
|
Bank overdraft | 0 |
| 1,000 |
|
Bank short term loan (3 months) | 0 |
| 20,000 |
|
|
| (29,200) |
| (60,400) |
|
|
|
|
|
Net Assets |
| 168,000 |
| 128,000 |
|
|
|
|
|
Shareholders Funds |
|
|
|
|
Share capital |
| 60,000 |
| 40,000 |
Share premium |
| 20,000 |
| 0 |
Retained profits |
| 88,000 |
| 88,000 |
|
| 168,000 |
| 128,000 |
You are given the following information:
1. During the year machinery which originally cost 20,000,000 and with accumulated depreciation of 8,000,000 was sold for 12,800,000.
2. Trade receivables are stated after provision for doubtful debts of 1,200,000 as at 31 December 2018 and 800,000 as at 31 December 2017.
3. Dividends were issued to the fullest extend available from current year profits.
REQUIRED:
Prepare the statement of cash flows for FB Ltd for the year ended 31 December 2018, using the indirect method, in accordance with IAS7.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started