Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A. The sales and cost figures for the month of August 2021 are as follows. Variable and fixed costs are all manufacturing costs. Selling, administrative,

A. The sales and cost figures for the month of August 2021 are as follows. Variable and fixed costs are all manufacturing costs. Selling, administrative, marketing, and other costs are ignored since they stay constant over the year.

Budget

Selling Price Variable Cost Fixed Cost Sales Volume
Marmalade $4.6 $2.6 $50000 $45000
Apple 5 2.7 19000 25000
Strawberry 5.5 2.9 15000 10000
Raspberry 6 3.4 6900 5000
Mixed 6.6 3.9 22000 15000
100 000

Actual

Selling Price Variable Cost Fixed Cost Sales Volume
Marmalade $4.6 $2.71 $50000 $57600
Apple 5.2 2.9 20000 18000
Strawberry 5.7 3 15000 9600
Raspberry 6.1 3.5 17000 13200
Mixed 7 4 21000 21600
120 000

CFC uses the variable costing approach for its sales and cost analysis. As part of the report, you are required to calculate the following figures: Actual product line operating income statement with total for CFC. Budgeted product line operating statement with total for CFC. Product line sales and profit variances with total for CFC

B,

You further decide to investigate the sales volume aspects of marmalade. You have extracted data from the sales management system which suggest sales volume is dependent upon the weather and the price of the product. The data suggests warmer weather means lower sales volume, but lower selling prices indicates higher sales volume. You have an Excel workbook of raw data from the sales management system which you plan to use as a basis for your analysis using PowerBI. Step1: Clean the data in the Excel workbook to make sure the information is consistent and reasonable. Step2: Use PowerBI to develop a trend line in a scatter graph to identify the correlation between sales volume and temperature as well as sales volume and selling price. You must have two separate charts. You must compute the coefficient of correlation for both and include them in the report. How you compute the correlation is for you to decide. Step 3: Using PowerBI to develop a bar chart showing the total contribution margin for the year by month.

Excel workbook below:

Line Month Sales_Volume Sell_Price Temperature Variable_Cost
1 October 55,000 4.65 15 2.70
1 October 55,000 15 2.70
2 November 54,000 4.70 15 2.70
3 December 52,000 4.65 15 2.80
4 January 53,000 4.70 18 2.80
5 February 53,600 4.70 20 2.80
55 Feb 4.70 20 2.80
6 March 54,000 4.70 20 2.80
7 April 53,500 4.70 25 2.75
8 May 54,000 4.65 28 2.75
9 June 56,000 4.70 30 2.70
10 July 59,000 4.55 33 2.70
11 August 57,600 4.60 35 2.71
12 September 70,000 4.40 30 2.71
13 September 30 4.40 60,000 2.71
Total 726,730 65 60,319 41

Step by Step Solution

There are 3 Steps involved in it

Step: 1

A CVP Analysis for CFC Budgeted Product Line Operating Statement Product Sales Revenue Variable Costs Contribution Margin Fixed Costs Operating Income ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management and Cost Accounting

Authors: Colin Drury

8th edition

978-1408041802, 1408041804, 978-1408048566, 1408048566, 978-1408093887

More Books

Students also viewed these Accounting questions

Question

What are the sources of input to the POA/AH?

Answered: 1 week ago