A VCPE firm is considering a $10M Series A investment for 5M shares of preferred stock at $2 per share. The proposed capitalization table for the new venture is as follows:

	Pre-financing	Post-financing
	No. of Shares	No. of Shares
Founder (Common)	7,750,000	7,750,000
Employee Stock Pool (Common) Issued Unissued	2,250,000 300,000 1,950,000	2,250,000 300,000 1,950,000
Series A (Preferred)	0	5,000,000

a. What is the pre-money valuation? (4 Points)

b. What is the post-money valuation? (4 Points)

c. What is the fully diluted share count? (4 Points)

d. What is the proposed ownership percentage of Series A investor? (4 Points)

e. What is the diluted percentage of the founder post-financing? (4 Points)