Answered step by step
Verified Expert Solution
Question
1 Approved Answer
(a) What type of income statement format does M&S use? Indicate why this format might be used to present income statement information. (b) What are
(a) What type of income statement format does M&S use? Indicate why this format might be used to present income statement information. (b) What are M&Ss primary revenue sources? (c) Compute M&Ss gross profit for each of the years 2012 and 2013. Explain why gross profit increased in 2013. (d) Why does M&S make a distinction between operating and non-operating profit? (e) Does M&S report any non-IFRS measures? Explain.
Financial statements Consolidated income statement Notes 2,3 52 weeks ended 30 March 2013 m 10,026.8 52 weeks ended 31 March 2012 Em 9,934.3 Revenue 2,3 756.0 746.5 6 6 26.5 (218.2) 48.3 (136.8) Operating profit Finance income Finance costs Profit before tax Income tax expense Profit for the year Attributable to: Equity shareholders of the Company Non-controlling interests 4 7 564.3 (106.3) 458.0 658.0 (168.4) 489.6 466.7 (8.7) 458.0 513.1 (23.5) 489.6 COCO 29.2p 29.0p 32.5p 32.2p 564.3 658.0 18.4 Basic earnings per share Diluted earnings per share Non-GAAP measures: Underlying profit before tax Profit before tax Adjusted for: Strategic programme costs Restructuring costs IAS 36 Impairment of assets LAS 39 Fair value movement of put option over non-controlling interest in Czech business LAS 39 Fair value movement of embedded derivative Fair value movement on buy back of the Puttable Callable Reset medium-term notes Reduction in M&S Bank income for the impact of the financial product mis-selling provision Underlying profit before tax 5 5 6.6 9.3 44.9 (15.6) 0.2 5 5 (5.8) 75.3 15.5 665.2 705.9 34.90 Underlying basic earnings per share Underlying diluted earnings per share 32.7p 32.5p 8 34.60 Consolidated statement of comprehensive income 52 weeks ended 52 weeks ended 30 March 2013 31 March 2012 Notes m Em Profit for the year 458.0 489.6 Other comprehensive income: Foreign currency translation differences 7.9 (15.1) Actuarial gains/losses on retirement benefit schemes 11 90.7 (189.9) Tax on retirement benefit schemes (19.9) 50.4 Cash flow and net investment hedges -fair value movements in other comprehensive income 33.6 53.0 - reclassified and reported in net profit (26.0) (23.0) - amount recognised in inventories (13.6) 13.7 Tax on cash flow hedges and net investment hedges (0.4) Other comprehensive income/loss) for the year, net of tax 72.3 (118.2) Total comprehensive income for the year 530.3 371.4 Attributable to: Equity shareholders of the Company 539.0 394.9 Non-controlling interests (8.7 (23.5 530.3 371.4 The accompanying notes, which are an integral part of these consolidated financial statements, are included in Marks and Spencer's 2013 annual report, available in the Corporate Site section of the company's website, http://www.marksandspencer.com. Notes Em Em 14 15 Assets Non-current assets Intangble assets Property, plant and equipment Investment property Investment in joint ventures Other financial assets Retirement benefit asset Trade and other receivables Derivative financial instruments 16 11 17 21 695.0 5,033.7 15.8 15.5 3.0 206.1 265.4 65.3 6,299.8 584.3 4.789.9 15.9 144 3.0 91.3 2702 442 5,813 2 16 17 21 Current assets Inventories Other financial assets Trade and other receivables Derivative financial instruments Current tax assets Cash and cash equivalents Total assets Liabilities Current liabilities Trade and other payables Partnership liability to the Marks & Spencer UK Pension Scheme Borrowings and other financial abilities Derivative financial instruments Provisions Current tax liabilities 767.3 16.9 245.0 42.5 3.1 193.1 1,267.9 7,567.7 681.9 260.5 253.0 670 1.6 196.1 1,460.1 72733 18 19 12 20 21 22 1,503.8 71.9 558.7 13.7 19.2 71.0 2,238.3 1,449.1 71.9 327.7 60.5 8.4 87.8 2,006.4 13.3 280.8 Non-current liabilities Retirement benefit deficit Trade and other payables Partnership liability to the Marks & Spencer UK Pension Scheme Borrowings and other financial liabilities Derivative financial instruments Provisions Deferred tax liabilities 11 19 12 20 21 22 23 13.1 292.1 550.7 1,727.3 13.1 16.0 230.7 2.843.0 5,081.3 2,486.4 1.948.1 272 24.0 195.7 2.489.1 4,494.5 2.778.8 24 Total liabilities Net assets Equity Issued share capital Share premium account Capital redemption reserve Hedging reserve Other reserve Retained earnings Total shareholders' equity Non-controlling interests in equity Total equity 403.5 315.1 2,202.6 9.2 (6,542.2) 6,1172 2,505.4 (19.0) 2,486.4 401.4 2943 2 202.6 14.8 (6.114.3 5,991.4 2,790.2 (11.4 2.778.8 Consolidated cash flow information 52 weeks ended 30 March 2013 Em 52 wooks onded 31 March 2012 Notes Em 26 1,246.2 (106.0) 1,140.2 1,352.1 (149.1) 1,203.0 (642.6) (187.1) 243.4 5.9 (580.4) (5643 (156.4 (44.8) 7.7 (757.8 (135.9) Cash flows from operating activities Cash generated from operations Income tax paid Net cash generated from operating activities Cash flows from investing activities Purchase of property, plant and equipment Purchase of intangible assets Sale/purchase of current financial assets Interest received Net cash used in investing activities Cash flows from financing activities Interest paid Cash inflow/(outfow) from borrowings Drawdown of syndicated loan notes Issue of medium-term notes Redemption of medium-term notes Decrease in obligations under finance leases Payment of liability to the Marks & Spencer UK Pension Scheme Equity dividends paid Shares issued on exercise of employee share options Purchase of own shares by employee trust Net cash used in financing activities Net cash outflow from activities Effects of exchange rate changes Opening net cash Closing net cash 41.4 (135.2) 0.5 81.0 395.6 (606.4) (11.0) (71.9) (271.3) 22.9 295.5 (307.6) (13.0) (71.9 (267.8) 44.3 (13.2) (511.0 (595.8) (36.0 0.9 195.8 160.7 (65.8) (1.9 263.5 195.8 27 52 weeks ended 30 March 2013 Em 52 wooks onded 31 March 2012 Em Notes Reconciliation of net cash flow to movement in net debt Opening net debt Net cash outflow from activities (Decrease increase in current financial assets Decrease in debt financing Partnership liability to the Marks & Spencer UK Pension Scheme (non-cash) Exchange and other non-cash movements Movement in net debt Closing net debt (1,857.1) (36.0) (243.4) 132.7 (606.0) (4.5) 757.2 (2,614.3) (1,900.9) (65.8) 44.8 138.4 71.9 (1.7 43.8 (1,857.1) 27 Financial statements Consolidated income statement Notes 2,3 52 weeks ended 30 March 2013 m 10,026.8 52 weeks ended 31 March 2012 Em 9,934.3 Revenue 2,3 756.0 746.5 6 6 26.5 (218.2) 48.3 (136.8) Operating profit Finance income Finance costs Profit before tax Income tax expense Profit for the year Attributable to: Equity shareholders of the Company Non-controlling interests 4 7 564.3 (106.3) 458.0 658.0 (168.4) 489.6 466.7 (8.7) 458.0 513.1 (23.5) 489.6 COCO 29.2p 29.0p 32.5p 32.2p 564.3 658.0 18.4 Basic earnings per share Diluted earnings per share Non-GAAP measures: Underlying profit before tax Profit before tax Adjusted for: Strategic programme costs Restructuring costs IAS 36 Impairment of assets LAS 39 Fair value movement of put option over non-controlling interest in Czech business LAS 39 Fair value movement of embedded derivative Fair value movement on buy back of the Puttable Callable Reset medium-term notes Reduction in M&S Bank income for the impact of the financial product mis-selling provision Underlying profit before tax 5 5 6.6 9.3 44.9 (15.6) 0.2 5 5 (5.8) 75.3 15.5 665.2 705.9 34.90 Underlying basic earnings per share Underlying diluted earnings per share 32.7p 32.5p 8 34.60 Consolidated statement of comprehensive income 52 weeks ended 52 weeks ended 30 March 2013 31 March 2012 Notes m Em Profit for the year 458.0 489.6 Other comprehensive income: Foreign currency translation differences 7.9 (15.1) Actuarial gains/losses on retirement benefit schemes 11 90.7 (189.9) Tax on retirement benefit schemes (19.9) 50.4 Cash flow and net investment hedges -fair value movements in other comprehensive income 33.6 53.0 - reclassified and reported in net profit (26.0) (23.0) - amount recognised in inventories (13.6) 13.7 Tax on cash flow hedges and net investment hedges (0.4) Other comprehensive income/loss) for the year, net of tax 72.3 (118.2) Total comprehensive income for the year 530.3 371.4 Attributable to: Equity shareholders of the Company 539.0 394.9 Non-controlling interests (8.7 (23.5 530.3 371.4 The accompanying notes, which are an integral part of these consolidated financial statements, are included in Marks and Spencer's 2013 annual report, available in the Corporate Site section of the company's website, http://www.marksandspencer.com. Notes Em Em 14 15 Assets Non-current assets Intangble assets Property, plant and equipment Investment property Investment in joint ventures Other financial assets Retirement benefit asset Trade and other receivables Derivative financial instruments 16 11 17 21 695.0 5,033.7 15.8 15.5 3.0 206.1 265.4 65.3 6,299.8 584.3 4.789.9 15.9 144 3.0 91.3 2702 442 5,813 2 16 17 21 Current assets Inventories Other financial assets Trade and other receivables Derivative financial instruments Current tax assets Cash and cash equivalents Total assets Liabilities Current liabilities Trade and other payables Partnership liability to the Marks & Spencer UK Pension Scheme Borrowings and other financial abilities Derivative financial instruments Provisions Current tax liabilities 767.3 16.9 245.0 42.5 3.1 193.1 1,267.9 7,567.7 681.9 260.5 253.0 670 1.6 196.1 1,460.1 72733 18 19 12 20 21 22 1,503.8 71.9 558.7 13.7 19.2 71.0 2,238.3 1,449.1 71.9 327.7 60.5 8.4 87.8 2,006.4 13.3 280.8 Non-current liabilities Retirement benefit deficit Trade and other payables Partnership liability to the Marks & Spencer UK Pension Scheme Borrowings and other financial liabilities Derivative financial instruments Provisions Deferred tax liabilities 11 19 12 20 21 22 23 13.1 292.1 550.7 1,727.3 13.1 16.0 230.7 2.843.0 5,081.3 2,486.4 1.948.1 272 24.0 195.7 2.489.1 4,494.5 2.778.8 24 Total liabilities Net assets Equity Issued share capital Share premium account Capital redemption reserve Hedging reserve Other reserve Retained earnings Total shareholders' equity Non-controlling interests in equity Total equity 403.5 315.1 2,202.6 9.2 (6,542.2) 6,1172 2,505.4 (19.0) 2,486.4 401.4 2943 2 202.6 14.8 (6.114.3 5,991.4 2,790.2 (11.4 2.778.8 Consolidated cash flow information 52 weeks ended 30 March 2013 Em 52 wooks onded 31 March 2012 Notes Em 26 1,246.2 (106.0) 1,140.2 1,352.1 (149.1) 1,203.0 (642.6) (187.1) 243.4 5.9 (580.4) (5643 (156.4 (44.8) 7.7 (757.8 (135.9) Cash flows from operating activities Cash generated from operations Income tax paid Net cash generated from operating activities Cash flows from investing activities Purchase of property, plant and equipment Purchase of intangible assets Sale/purchase of current financial assets Interest received Net cash used in investing activities Cash flows from financing activities Interest paid Cash inflow/(outfow) from borrowings Drawdown of syndicated loan notes Issue of medium-term notes Redemption of medium-term notes Decrease in obligations under finance leases Payment of liability to the Marks & Spencer UK Pension Scheme Equity dividends paid Shares issued on exercise of employee share options Purchase of own shares by employee trust Net cash used in financing activities Net cash outflow from activities Effects of exchange rate changes Opening net cash Closing net cash 41.4 (135.2) 0.5 81.0 395.6 (606.4) (11.0) (71.9) (271.3) 22.9 295.5 (307.6) (13.0) (71.9 (267.8) 44.3 (13.2) (511.0 (595.8) (36.0 0.9 195.8 160.7 (65.8) (1.9 263.5 195.8 27 52 weeks ended 30 March 2013 Em 52 wooks onded 31 March 2012 Em Notes Reconciliation of net cash flow to movement in net debt Opening net debt Net cash outflow from activities (Decrease increase in current financial assets Decrease in debt financing Partnership liability to the Marks & Spencer UK Pension Scheme (non-cash) Exchange and other non-cash movements Movement in net debt Closing net debt (1,857.1) (36.0) (243.4) 132.7 (606.0) (4.5) 757.2 (2,614.3) (1,900.9) (65.8) 44.8 138.4 71.9 (1.7 43.8 (1,857.1) 27Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started