A) XY Ltd sells 2 products which are manufactured in one plant.

During the year 2009, it planned to sell the following quantities of each product Q1 Q2 Q3 Q4

X(Units) 90,000 230,000 300,000 80,000

Y(Units) 65,000 75,000 55,000 85,000

Product X sells at Ksh 10 per unit while Y at Ksh20 per unit. A study of past experience reveals that XY limited loses 3% of its billed revenue each year due to bad debts.

REQUIRED: Prepare sales budget incorporating the given information (8MKS)