ABC Company has a cash balance of $$27,000$ on August $1$ and requires a minimum ending cash balance of $$13,280.$ Cash receipts from sales budgeted for August are $$227,280.$ Cash disbursements budgeted for August include inventory purchases, $$42,000$; other manufacturing expenses, $$80,000$; operating expenses, $$50,000$; bond retirements, $$52,000$; and dividend payments, $$17,000.$

Required:

Prepare a cash budget for ABC Company for August.

$\backslash$table$[[,$August$],[$Beginning cash balance,$],[$Cash Receipts:,$],[,$$