ABC Company has a cash balance of $33,000 on August 1 and requires a minimum ending cash balance of $19,192. Cash receipts from sales budgeted for August are $205,192. Cash disbursements budgeted for August include inventory purchases, $25,000; other manufacturing expenses, $60,000; operating expenses, $53,000; bond retirements, $58,000; and dividend payments, $23,000. Required: Prepare a cash budget for ABC Company for August