ABC Company$$s budgeted sales for June, July, and August are $14,800,18,800,$ and $16,800$ units respectively. The following cost behavior patterns are budgeted for ABC Company$$s operating expenses each month:

Fixed costs: salaries, $$3,400$; rent, $$6,400$; depreciation, $$3,800$; advertising, $$4,600$

Mixed costs: utilities, $$4,400+$ $$0\mathrm{.}50$ per unit

Variable costs per unit sold: sales commissions, $$3\mathrm{.}40$; marketing promotions, $$2\mathrm{.}40$; supplies, $$0\mathrm{.}55$; bad debt expense, $$0\mathrm{.}25$

Required:

Prepare ABC Company$$s operating expense budget for June, July, and August.

Note: Enter all values as positive value.