Question
ABC Corporation is contemplating whether to make a takeover bid for Tower Corporation. Tower currently has $15 million of debt at 6%, and the market
ABC Corporation is contemplating whether to make a takeover bid for Tower Corporation. Tower currently has $15 million of debt at 6%, and the market value of its equity is $35 million. Tower's tax rate is 35%. The following financial information, which includes all synergies, has been forecast for Tower Corporation if the acquisition takes place. Tower's long term growth rate is expected to be 4% per year.
Dec.31, 2015 Dec.31, 2016 Dec.31, 17 Dec.31, 18 Dec.31, 19 Dec.31, 20
Sales $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000
Cost of Goods Sold 6,000,000 7,600,000 9,600,000 11,600,000 13,600,000
Selling and admin 3,000,000 3,500,000 4,000,000 4,500,000 5,000,000
Depreciation 2,000,000 2,500,000 3,000,000 3,000,000 3,000,000
Interest expense 1,700,000 1,800,000 1,900,000 2,000,000 2,100,000
Debt $24,000,000 25,000,000 27,200,000 28,900,000 30,500,000 31,700,000
Operating current assets 4,000,000 4,000,000 4,500,000 5,000,000 5,500,000 6,000,000
Operating long-term assets 40,000,000 42,000,000 45,000,000 48,000,000 52,000,000 56,000,000
Operating current liabilities 3,000,000 3,000,000 4,500,000 5,000,000 5,500,000 6,000,000
Additional market information is shown below:
Risk free rate is 3%.
Market risk premium is 5%.
Tower's stock beta is 1.5.
Tower Corporation has 5 million shares outstanding
Required:
Determine the Weighted Average Cost of Capital (WACC)
Please express your answer to 2 decimal places (i.e. 10.15%)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started