Question
ABC Incorporated manufactures and sells toys. The following was its balance sheet as on December 31 st , 2011. ASSETS LIABILITIES AND STOCKHOLDERS EQUITY Cash
ABC Incorporated manufactures and sells toys. The following was its balance sheet as on December 31st, 2011.
ASSETS |
| LIABILITIES AND STOCKHOLDERS EQUITY |
|
Cash | $250,000 | Accounts Payable | $120,000 |
Accounts Receivable | $300,000 | Salaries Payable | $80,000 |
Inventory | $80,000 | Dividends Payable | $50,000 |
Property, Plant and Equipment (Less Accumulated Depreciation, 150,000) | $630,000 | Retained earnings | $980,000 |
Intangible Assets | $62,000 | Common Stock | 92,000 |
|
|
|
|
TOTAL | 1,322,000 | TOTAL | 1,322,000 |
The following is the relevant information for the year ending 2012.
- The depreciation on property, plant and equipment for the year 2012 was $20,000
- The company lent funds worth $120,000 on July 1st to a supplier. Interest is received on June 30th of every year. The rate of interest is 10%.
- ABC incurred expenditures of $25,000 on internally developing a patent. It purchased an additional patent at $30,000.
- Bought municipal bonds worth $60,000. Interest accrued on these bonds for 2012 (but not paid) was $3,000. Fair value of these bonds was $62,000 on Dec 31st 2012. ABC reports these bonds at fair value.
- During the year, the company sold toys for $180,000. The company received 80% cash and the rest remained on account. The cost of these toys sold was $50,000.
- Raised funds by issuing $100,000 5-year bonds at par on November 1st 2012 at 6 percent interest per year with interest to be paid on March 31st every year. On Dec 31st, 2012, these bonds were trading at $99,000. ABC elects to records these bonds at their fair value.
- Paid off Salaries payable of $50,000. By December 31st, 2012, the company had accrued additional outstanding salaries worth $40,000.
- Warranty costs expected this year are $20,000. Warranty costs actually incurred this year are $5,000. By end of the year, ABC determined that the remaining warranty costs would be incurred in future years.
- Paid off Accounts payable of $10,000 and dividends payable of $50,000.
- For this year, dividends declared (but not paid) were $60,000, which will be paid next year (i.e. in 2013).
- ABC discontinued its pre-school toys division. Property, plant and equipment (book value = $80,000) were sold for $60,000.
- Tax Rate is 20%
Required:
Create an income statement, statement of retained earnings, balance sheet and cash flow statement for the year ended December 31st 2012.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started