ABC is a retailer Its f ollowing balance sheet as of March 31 accountants are preparing the company's 2nd quarter master budget The company has the follwing balance sheet ABC accountants have made the following estimates Sales for April, May, June, and July will be $220,000, $240,000, $230,000, and $250,000, respectively All sales are on credit Each month's credit sales are collected 35 in the month of sale and 65 in the month following the sale All of the accounts receivable at March 31 will be collected in April Each month's ending inventory must equal 25 of next month's cost of goods sold The cost of goods sold is 75 of sales The company pays fol 40 of its merchandise purchases in the month of the purchase and the remaining 60 in the month following the purchase All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April Monthly selling and administrative expenses are always $40,000 Each month $6,000 of this total amount is depreciation expense and the remaining $34 000 is spent for expenses that are paid in the month they are incurred The company will not borrow money or pay or declare dividends during the 2nd quarter The company will not issue any common stock o repurchase its own stock during the 2nd quarter 1 How much is the company's expected cash collections in the month of May $156000 $227000 $84000 $143000 2 How much is the company's expected cash disbursement for merchandise in the month of April $139500 $101250 $67500 $72000 3 How much is the company's expected merchandise purchases in the month of June $176250 $168750 $219375 $178125 4 How much is the company's expected Accounts Receivable balance on June 30 $159500 $236500 $156000 $80500 Balance Sheet March 31 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock $72,000 Retained earnings 345,000 Total liabilities and stockholders' equity $467,25050,250

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 29, 2024

ABC is a retailer. Its f ollowing balance sheet as of March 31 accountants are preparing the company's 2nd quarter master budget. The company has

ABC is a retailer. Its following balance sheet as of March 31

accountants are preparing the company's 2nd quarter master budget. The company has the follwing balance sheet.

ABC accountants have made the following estimates:

Sales for April, May, June, and July will be $220,000, $240,000, $230,000, and $250,000, respectively.
All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at March 31 will be collected in April.
Each month's ending inventory must equal 25% of next month's cost of goods sold. The cost of goods sold is 75% of sales. The company pays fol 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April.
Monthly selling and administrative expenses are always $40,000. Each month $6,000 of this total amount is depreciation expense and the remaining $34.000 is spent for expenses that are paid in the month they are incurred
The company will not borrow money or pay or declare dividends during the 2nd quarter. The company will not issue any common stock o repurchase its own stock during the 2nd quarter.

1-How much is the company's expected cash collections in the month of May?

$156000

$227000

$84000

$143000

2-How much is the company's expected cash disbursement for merchandise in the month of April?

$139500

$101250

$67500

$72000

3-How much is the company's expected merchandise purchases in the month of June?

$176250

$168750

$219375

$178125

4-How much is the company's expected Accounts Receivable balance on June 30?

$159500

$236500

$156000

$80500

Balance Sheet March 31 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock $72,000 Retained earnings 345,000 Total liabilities and stockholders' equity $467,25050,250