ABC Ltd last paid a dividend of $0.25 per share and this dividend is expected to grow at 5% per annum in perpetuity. If there are 1 million shares issued and the company's cost of equity is 20% per annum, what is the market value of equity?

$1,565,000

$3,000,000

$2,850,000

$1,750,000