Question

1 Approved Answer

Posted on Sep 10, 2024

absolutely anything you can calculate even if its income. Calibri BIU 11 AA === 2 Wrap Text General Paste Z IMI Insert 28 Delete Format

image text in transcribed absolutely anything you can calculate even if its income.

Calibri BIU 11 AA === 2 Wrap Text General Paste Z IMI Insert 28 Delete Format $ - % 9 Ideas Conditional Format as Cell Formatting Table Styles Styles Clipboard Sort & Find & Filter Select Editing Font Alignment Number Cells Ideas S K239 A 18 Non-Operating Income/Expenses, Total 19 Total Net Finance Income/Expense 73,000,000 -30,000,000 2,032,000,000 -1,824,000,000 - 205,000,000 -511,000,000 -144,000,000 -213,000,000 Gross Margin Net Proft Margin -213,000,000 -337,000,000 -595,000,000 258,000,000 124,000,000 500,000,000 Return on Equity -30,000,000 -205,000,000 -511,000,000 -468,000,000 646,000,000 -733,000,000 -964,000,000 -959,000,000 -868,000,000 496,000,000 313,000,000 135,000,000 438,000,000 441,000,000 222,000,000 299,000,000 3,484,000,000 693,000,000 73,000,000 -232,000,000 -38,000,000 226,000,000 3.499,000,000 562,000,000 68,000,000 74,000,000 149,000,000 95,000,000 -352,000,000 -1,217,000,000 -2,073,000,000 -424,000,000 -833,000,000 -187,000,000 72,000,000 -384,000,000 -1,886,000,000 Financial Strength Current Ratio Quick Ratio Net Interest Income/Expense Interest Expense Net of Capitalized Interest Gross Interest Interest Capitalized Interest income Net Investment Income Fair Value or Unrealized Gain Loss on Financial Assets Income from Associates, Joint Ventures and Other Participating interests Gan/Loss on Investments and Other Financial Instruments Dividend and Investment Income Other investment income 31 Irregular Income Expenses 32 ImpairmentWrite Of/Write Down of Other Assets Restructuring and Reorganization Income/Expense 34 Other Irregular Income Expenses 35 Other Income Expense. Non-Operating 36 Pretax income 37 Provision for Income Tax 38 Net income from Continuing Operations 39 Net Income after Extraordinary tems and Discontinued Operations 40 Net Income after Non-Controlling/Minority Interests 41 Net Income Avalable to Common Stockholders 42 Dluted Net Income Available to common Stockholders 43 Reported Total Revenue -95,000,000 145,000,000 52,000,000 398,000,000 539,000,000 -185,000,000 -354,000,000 Book Debt-Equity Mit Debt-Equity Enterprise Value Question 4b: 156,000,000 -30,000,000 67,000,000 108,000,000 23,317,000,000 20,352,000,000 12,936,000,000 14,212,000,000 -2.264,000,000 -10,751,000,000 2,620,000,000 -2.792,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 Visa Intel Start a web search und Review View Help Sign in 11 - 0 Calibri BIU - D "aste LO X A A . === 3 A 2) Wrap Text Merge & Center General Share Comments lipboard . Font 8 Insent - Delete- Format $ % 96 Conditional Formatas Cell Formatting Table Styles Number Styles leteLED 29 OIL Alignment 239 1 Ideas Sensitivity Sort Find & Filter Select- Editing Cells Ideas Sensitivity Use Financial Statements "As Originally Reported From Morningstar.com Paste Intel Income Statement Immediately Below. Ignore TIM" column. 2018 2017 2016 2015 Ratios (Question 3) Dec-18 Dec-17 Dec-16 Dec-15 Intel Income Statement Gross Proft Total Revenue Business Revenue Cost of Revenue Cost of Goods and Services Operating Income/Expenses Seling, General and Administrative Expenses Seling and Marketing Expenses Research and Development Expenses Depreciation, Amortization and Depletion Depreciation and Amortization Amortization Total Operating Proft/Loss Non-Operating Income/Expenses. Total Total Net Finance Income/Expense 43,737,000,000 39,069,000,000 36,191,000,000 34 679,000,000 70,848,000,000 62,761,000,000 59 387,000,000 55,355,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 -27.111,000,000 -23.692,000,000 -23,196,000,000 -20,676,000,000 -27 111,000,000 -23,692,000,000 -23, 196,000,000 -20,676,000,000 -20,493,000,000 -20 749,000,000 -21,431,000,000 -20,323,000,000 -6,750,000,000 -7,474,000,000 8,397,000,000 -7.930,000,000 Stock Price Common Book Equity Total Debt Valuation Price Earnings Market to Book Enterprise Value EBITDA - 13.543,000,000 -13.098,000,000 -12.740.000.000 -12.128,000,000 - 200,000,000 -177,000,000 294,000,000 -265.000.000 -200,000,000 -177,000,000 -294.000.000 -265,000,000 -200,000,000 -177,000,000 - 294,000,000 - 265,000,000 23 244,000,000 18,320,000,000 14.760,000,000 14 356.000.000 73,000,000 2,032,000,000 -1 824,000,000 -144.000.000 -30,000,000 -205,000,000 - 511,000,000 213.000.000 Profitability Operating Margin Gross Margin Net Proft Margin Net interest Income/Expense Interest Expense Net of Capitalized interest Gross interest Interest Captalized Interest Income Het investment income Visa Intel -30,000,000 -468,000,000 -964.000.000 496.000.000 438,000,000 299.000.000 -205.000.000 -646,000,000 -959,000,000 313,000,000 441,000,000 3.484.000.000 -511.000.000 -733,000,000 -868.000.000 135.000.000 222.000.000 693.000.000 213,000,000 -337,000,000 -595,000,000 258,000,000 124.000.000 500 000 000 Return on Equity Financial Strength Start a web search @ 3:25 PM ^$40* 2/15/2020 Calibri BIU 11 AA === 2 Wrap Text General Paste Z IMI Insert 28 Delete Format $ - % 9 Ideas Conditional Format as Cell Formatting Table Styles Styles Clipboard Sort & Find & Filter Select Editing Font Alignment Number Cells Ideas S K239 A 18 Non-Operating Income/Expenses, Total 19 Total Net Finance Income/Expense 73,000,000 -30,000,000 2,032,000,000 -1,824,000,000 - 205,000,000 -511,000,000 -144,000,000 -213,000,000 Gross Margin Net Proft Margin -213,000,000 -337,000,000 -595,000,000 258,000,000 124,000,000 500,000,000 Return on Equity -30,000,000 -205,000,000 -511,000,000 -468,000,000 646,000,000 -733,000,000 -964,000,000 -959,000,000 -868,000,000 496,000,000 313,000,000 135,000,000 438,000,000 441,000,000 222,000,000 299,000,000 3,484,000,000 693,000,000 73,000,000 -232,000,000 -38,000,000 226,000,000 3.499,000,000 562,000,000 68,000,000 74,000,000 149,000,000 95,000,000 -352,000,000 -1,217,000,000 -2,073,000,000 -424,000,000 -833,000,000 -187,000,000 72,000,000 -384,000,000 -1,886,000,000 Financial Strength Current Ratio Quick Ratio Net Interest Income/Expense Interest Expense Net of Capitalized Interest Gross Interest Interest Capitalized Interest income Net Investment Income Fair Value or Unrealized Gain Loss on Financial Assets Income from Associates, Joint Ventures and Other Participating interests Gan/Loss on Investments and Other Financial Instruments Dividend and Investment Income Other investment income 31 Irregular Income Expenses 32 ImpairmentWrite Of/Write Down of Other Assets Restructuring and Reorganization Income/Expense 34 Other Irregular Income Expenses 35 Other Income Expense. Non-Operating 36 Pretax income 37 Provision for Income Tax 38 Net income from Continuing Operations 39 Net Income after Extraordinary tems and Discontinued Operations 40 Net Income after Non-Controlling/Minority Interests 41 Net Income Avalable to Common Stockholders 42 Dluted Net Income Available to common Stockholders 43 Reported Total Revenue -95,000,000 145,000,000 52,000,000 398,000,000 539,000,000 -185,000,000 -354,000,000 Book Debt-Equity Mit Debt-Equity Enterprise Value Question 4b: 156,000,000 -30,000,000 67,000,000 108,000,000 23,317,000,000 20,352,000,000 12,936,000,000 14,212,000,000 -2.264,000,000 -10,751,000,000 2,620,000,000 -2.792,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 Visa Intel Start a web search Calibri BIU 11 AA === 2 Wrap Text General Paste Z IMI Insert 28 Delete Format $ - % 9 Ideas Conditional Format as Cell Formatting Table Styles Styles Clipboard Sort & Find & Filter Select Editing Font Alignment Number Cells Ideas S K239 A 18 Non-Operating Income/Expenses, Total 19 Total Net Finance Income/Expense 73,000,000 -30,000,000 2,032,000,000 -1,824,000,000 - 205,000,000 -511,000,000 -144,000,000 -213,000,000 Gross Margin Net Proft Margin -213,000,000 -337,000,000 -595,000,000 258,000,000 124,000,000 500,000,000 Return on Equity -30,000,000 -205,000,000 -511,000,000 -468,000,000 646,000,000 -733,000,000 -964,000,000 -959,000,000 -868,000,000 496,000,000 313,000,000 135,000,000 438,000,000 441,000,000 222,000,000 299,000,000 3,484,000,000 693,000,000 73,000,000 -232,000,000 -38,000,000 226,000,000 3.499,000,000 562,000,000 68,000,000 74,000,000 149,000,000 95,000,000 -352,000,000 -1,217,000,000 -2,073,000,000 -424,000,000 -833,000,000 -187,000,000 72,000,000 -384,000,000 -1,886,000,000 Financial Strength Current Ratio Quick Ratio Net Interest Income/Expense Interest Expense Net of Capitalized Interest Gross Interest Interest Capitalized Interest income Net Investment Income Fair Value or Unrealized Gain Loss on Financial Assets Income from Associates, Joint Ventures and Other Participating interests Gan/Loss on Investments and Other Financial Instruments Dividend and Investment Income Other investment income 31 Irregular Income Expenses 32 ImpairmentWrite Of/Write Down of Other Assets Restructuring and Reorganization Income/Expense 34 Other Irregular Income Expenses 35 Other Income Expense. Non-Operating 36 Pretax income 37 Provision for Income Tax 38 Net income from Continuing Operations 39 Net Income after Extraordinary tems and Discontinued Operations 40 Net Income after Non-Controlling/Minority Interests 41 Net Income Avalable to Common Stockholders 42 Dluted Net Income Available to common Stockholders 43 Reported Total Revenue -95,000,000 145,000,000 52,000,000 398,000,000 539,000,000 -185,000,000 -354,000,000 Book Debt-Equity Mit Debt-Equity Enterprise Value Question 4b: 156,000,000 -30,000,000 67,000,000 108,000,000 23,317,000,000 20,352,000,000 12,936,000,000 14,212,000,000 -2.264,000,000 -10,751,000,000 2,620,000,000 -2.792,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 Visa Intel Start a web search und Review View Help Sign in 11 - 0 Calibri BIU - D "aste LO X A A . === 3 A 2) Wrap Text Merge & Center General Share Comments lipboard . Font 8 Insent - Delete- Format $ % 96 Conditional Formatas Cell Formatting Table Styles Number Styles leteLED 29 OIL Alignment 239 1 Ideas Sensitivity Sort Find & Filter Select- Editing Cells Ideas Sensitivity Use Financial Statements "As Originally Reported From Morningstar.com Paste Intel Income Statement Immediately Below. Ignore TIM" column. 2018 2017 2016 2015 Ratios (Question 3) Dec-18 Dec-17 Dec-16 Dec-15 Intel Income Statement Gross Proft Total Revenue Business Revenue Cost of Revenue Cost of Goods and Services Operating Income/Expenses Seling, General and Administrative Expenses Seling and Marketing Expenses Research and Development Expenses Depreciation, Amortization and Depletion Depreciation and Amortization Amortization Total Operating Proft/Loss Non-Operating Income/Expenses. Total Total Net Finance Income/Expense 43,737,000,000 39,069,000,000 36,191,000,000 34 679,000,000 70,848,000,000 62,761,000,000 59 387,000,000 55,355,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 -27.111,000,000 -23.692,000,000 -23,196,000,000 -20,676,000,000 -27 111,000,000 -23,692,000,000 -23, 196,000,000 -20,676,000,000 -20,493,000,000 -20 749,000,000 -21,431,000,000 -20,323,000,000 -6,750,000,000 -7,474,000,000 8,397,000,000 -7.930,000,000 Stock Price Common Book Equity Total Debt Valuation Price Earnings Market to Book Enterprise Value EBITDA - 13.543,000,000 -13.098,000,000 -12.740.000.000 -12.128,000,000 - 200,000,000 -177,000,000 294,000,000 -265.000.000 -200,000,000 -177,000,000 -294.000.000 -265,000,000 -200,000,000 -177,000,000 - 294,000,000 - 265,000,000 23 244,000,000 18,320,000,000 14.760,000,000 14 356.000.000 73,000,000 2,032,000,000 -1 824,000,000 -144.000.000 -30,000,000 -205,000,000 - 511,000,000 213.000.000 Profitability Operating Margin Gross Margin Net Proft Margin Net interest Income/Expense Interest Expense Net of Capitalized interest Gross interest Interest Captalized Interest Income Het investment income Visa Intel -30,000,000 -468,000,000 -964.000.000 496.000.000 438,000,000 299.000.000 -205.000.000 -646,000,000 -959,000,000 313,000,000 441,000,000 3.484.000.000 -511.000.000 -733,000,000 -868.000.000 135.000.000 222.000.000 693.000.000 213,000,000 -337,000,000 -595,000,000 258,000,000 124.000.000 500 000 000 Return on Equity Financial Strength Start a web search @ 3:25 PM ^$40* 2/15/2020 Calibri BIU 11 AA === 2 Wrap Text General Paste Z IMI Insert 28 Delete Format $ - % 9 Ideas Conditional Format as Cell Formatting Table Styles Styles Clipboard Sort & Find & Filter Select Editing Font Alignment Number Cells Ideas S K239 A 18 Non-Operating Income/Expenses, Total 19 Total Net Finance Income/Expense 73,000,000 -30,000,000 2,032,000,000 -1,824,000,000 - 205,000,000 -511,000,000 -144,000,000 -213,000,000 Gross Margin Net Proft Margin -213,000,000 -337,000,000 -595,000,000 258,000,000 124,000,000 500,000,000 Return on Equity -30,000,000 -205,000,000 -511,000,000 -468,000,000 646,000,000 -733,000,000 -964,000,000 -959,000,000 -868,000,000 496,000,000 313,000,000 135,000,000 438,000,000 441,000,000 222,000,000 299,000,000 3,484,000,000 693,000,000 73,000,000 -232,000,000 -38,000,000 226,000,000 3.499,000,000 562,000,000 68,000,000 74,000,000 149,000,000 95,000,000 -352,000,000 -1,217,000,000 -2,073,000,000 -424,000,000 -833,000,000 -187,000,000 72,000,000 -384,000,000 -1,886,000,000 Financial Strength Current Ratio Quick Ratio Net Interest Income/Expense Interest Expense Net of Capitalized Interest Gross Interest Interest Capitalized Interest income Net Investment Income Fair Value or Unrealized Gain Loss on Financial Assets Income from Associates, Joint Ventures and Other Participating interests Gan/Loss on Investments and Other Financial Instruments Dividend and Investment Income Other investment income 31 Irregular Income Expenses 32 ImpairmentWrite Of/Write Down of Other Assets Restructuring and Reorganization Income/Expense 34 Other Irregular Income Expenses 35 Other Income Expense. Non-Operating 36 Pretax income 37 Provision for Income Tax 38 Net income from Continuing Operations 39 Net Income after Extraordinary tems and Discontinued Operations 40 Net Income after Non-Controlling/Minority Interests 41 Net Income Avalable to Common Stockholders 42 Dluted Net Income Available to common Stockholders 43 Reported Total Revenue -95,000,000 145,000,000 52,000,000 398,000,000 539,000,000 -185,000,000 -354,000,000 Book Debt-Equity Mit Debt-Equity Enterprise Value Question 4b: 156,000,000 -30,000,000 67,000,000 108,000,000 23,317,000,000 20,352,000,000 12,936,000,000 14,212,000,000 -2.264,000,000 -10,751,000,000 2,620,000,000 -2.792,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21,053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11,420,000,000 21.053,000,000 9,601,000,000 10,316,000,000 11.420,000,000 70,848,000,000 62,761,000,000 59,387,000,000 55,355,000,000 Visa Intel Start a web search