AC 313

Problem Statement of cash flows; indirect method.

The comparative balance sheets for 2018 & 2017 and the income statement for 2018 are given below for Arduous Company. additional information from Arduous's accounting records is provided also.

2017 109 194 200 125 o o n o H o H |9 || - 150 400 (120) ARDUOUS COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 Assets Cash Accounts receivable Investment revenue receivable Inventory Prepaid insurance Long-term investment 156 Land Buildings and equipment Less: Accumulated depreciation Patent $1,211 Liabilities Accounts payable Salaries payable Bond interest payable Income tax payable Deferred income tax liability Notes payable Lease liability Bonds payable Less: Discount on bonds (22) Shareholders' Equity Common stock Paid-in capital-excess of par Preferred stock 75 Retained earnings Less: Treasury stock $1,211 32 $1,074 U I H T Nu WEN OOOO M S L | M (25) 430 410 95 242 227 (92 $1,074 ARDUOUS COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions) Revenues and gain: Sales revenge Investment revenue Gain on sale of treasury bills Expenses and loss Cost of goods sold Salaries expense Depreciation expense Patent amortization expense Insurance expense Bond interest expense Loss on machine damage Income tax expense Net Income Additional information from the accounting records: a. Investment revenue includes Arduous Company's $6 million share of the net income of Demur Company, an equity method investee. b. Treasury bills were sold during 2018 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents c. A machine originally costing $70 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $17 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $3 million e. The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment. f Land costing $46 million was acquired by Issuing $23 million cash and a 15%, four-year, $23 million note payable to the seller. 9. The right to use a building was acquired with a 15-year lease agreement: present value of lease payments, $75 million. Annual lease 5 67 Net Income Additional information from the accounting records: a. Investment revenue includes Arduous Company's $6 million share of the net income of Demur Company, an equity method investee. b. Treasury bills were sold during 2018 at a gain of $2 million. Arduous Company classifies its Investments in Treasury bills as cash equivalents. c. A machine originally costing $70 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $17 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $3 million. e. The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment f Land costing $46 million was acquired by Issuing $23 million cash and a 15%, four year, $23 million note payable to the seller. g. The right to use a building was acquired with a 15-year lease agreement present value of lease payments, $75 million. Annual lease payments of $7 million are paid at the beginning of each year starting January 1, 2018 h. $60 million of bonds were retired at maturity. L in February, Arduous issued a stock dividend (4.0 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. J. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $9 million Required: Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (.e., 10,000,000 should be entered as 10.).) ARDUOUS COMPANY Statement of Cash Flows ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2018 ($ in millions) Adjustments for noncash effects: IT 1 TL D Changes in operating assets and liabilities: TTTTTTTTTTTTTT 1 11 D 1 TIT TTTTTTT 1 TEL . Noncash investing and financing activities