Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ACC 202 Workbook Help I need help with break-even analysis, COGS, Income statement, and Variances portion of my workbook. Milestone One - Variable and Fixed

ACC 202 Workbook Help

I need help with break-even analysis, COGS, Income statement, and Variances portion of my workbook.

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Milestone One - Variable and Fixed Costs Collars Item Variable Cost/Item Item Fixed Costs 4.00 2,773.33 3.00 High-tensile strength nylon webbing $ Polyesterylon ribbons $ Buckles made of cast hardware $ Price tags $ Collar maker's salary (monthly) Depreciation on sewing machines Rent 55.00 $ $ $ $ 2.00 250.00 0.10 Utilities and insurance 200.00 400.00 Scissors, thread, and cording Loan payment Salary to self 183.33 166.67 s 400.00 Scissors, thread, and cording Loan payment Salary to self $ 183.33 $ 166.67 Total Variable Costs per Collar 9.10 Total Fixed Costs $ 4,028.33 Leashes Item Variable Cost/Item Item Fixed Costs 6.00 2,773.33 High-tensile strength nylon webbing Polyesterylon ribbons Buckles made of cast hardware Leash maker's salary (monthly Depreciation on sewing machines $ $ 4.50 55.00 1.50 Rent $ 250.00 Price tags $ 0.10 S 200.00 S 400.00 Utilities and insurance Scissors, thread, and cording Loan payment Salary to self $ 183.33 S 156.67 Total Variable Costs per Leash $ 12.10 Total Fixed Costs $ 4,028.33 Harnesses Item Fixed Costs 6.00 s 2,946.67 Item Variable Cost/Item High-tensile strength nylon webbing $ Polyesterylon ribbons 4.50 Buckles made of cast hardware Price tags 0.10 Harness maker's salary Depreciation on sewing machines 55.00 $ s 4.00 Rent 250.00 Utilities and insurance $ 200.00 Scissors, thread, and cording $ 400.00 Loan $ 183.33 Salary to self $ 166.67 Total Variable Costs per Harness $ 14.60 Total Fixed Costs $ 4,201.67 Milestone Two - Contribution Margin Analysis COLLARS LEASHES HARNESSES Sales Price per Unit S 20.00 $ 22.00 $ 25.00 Variable Cost per Unit 9.10 12.10 14.60 Contribution Margin $ 10.90 $ 9.90 $ 10.40 COLLARS LEASHES HARNESSES Sales Price $ $ Fixed Costs $ $ $ Contribution Margin $ $ $ Break-Even Units (round up) Target Profit $ 300.00 $ 400.00 $ 500.00 Break-Even Units (round up) Target Profit $ 500.00 $ 600.00 $ 650.00 Break-Even Units (round up) 0 Beginning Work in Process Inventory Direct Materials: 0 Materials: Beginning Add: Purchases for month of January Materials available for use Deduct: Ending materials Materials Used Direct Labor Overhead Total Costs Deduct: Ending Work in Process Inventory 0 Cost of Goods Sold Revenue: Collars Leashes Harnesses $ $ Total Revenue: Cost of goods sold Gross profit $ Expenses: General and administrative salaries $ Depreciation Rent Utilities and insurance Scissors, thread, and cording Loan Total Expenses $ Net Income/Loss $ Data for Variance Analysis: Actual Budgeted (Standard) Hours/Qty Budgeted (Standard) Actual Hours/Qty Rate Rate Labor Materials Variances for Collar Sales Favorable/ Variance Unfavorable Direct Labor Time Variance (Actual Hours - Standard Hours) x Standard Rate $ Direct Labor Rate Variance (Actual Rate - Standard Rate) x Actual Hours U Direct Materials Quantity/Efficiency Variance (Actual Quantity - Standard Quantity) x Standard Price Direct Materials Price Variance (Actual Price - Standard Price) Actual Quantity $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions