Answered step by step
Verified Expert Solution
Question
1 Approved Answer
ACC-650 TOPIC 8 ASSIGNMENT Question 7 WildhorseMedical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and
ACC-650 TOPIC 8 ASSIGNMENT
Question 7
WildhorseMedical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
WildhorseMedical Comparative Balance Sheet As of December 31 | |||||
2020 | 2019 | ||||
Assets | |||||
Current assets | |||||
Cash | $367,000 | $417,500 | |||
Accounts receivable, net | 1,026,000 | 776,450 | |||
Inventory | 717,000 | 681,000 | |||
Other current assets | 381,350 | 247,100 | |||
Total current assets | 2,491,350 | 2,122,050 | |||
Property, plant, & equipment, net | 8,766,955 | 8,439,995 | |||
Total assets | $11,258,305 | $10,562,045 | |||
Liabilities and Stockholders' Equity | |||||
Current liabilities | $3,198,000 | $2,846,100 | |||
Long-term debt | 3,702,650 | 3,892,600 | |||
Total liabilities | 6,900,650 | 6,738,700 | |||
Preferred stock, $5 par value | 58,900 | 58,900 | |||
Common stock, $0.25 par value | 104,700 | 103,850 | |||
Retained earnings | 4,194,055 | 3,660,595 | |||
Total stockholders' equity | 4,357,655 | 3,823,345 | |||
Total liabilities and stockholders' equity | $11,258,305 | $10,562,045 |
WildhorseMedical Comparative Income Statement and Statement of Retained Earnings For the Year | |||||
2020 | 2019 | ||||
Sales revenue (all on account) | $10,177,200 | $9,613,950 | |||
Cost of goods sold | 5,613,250 | 5,298,800 | |||
Gross profit | 4,563,950 | 4,315,150 | |||
Operating expenses | 2,840,250 | 2,634,200 | |||
Net operating income | 1,723,700 | 1,680,950 | |||
Interest expense | 300,400 | 308,600 | |||
Net income before taxes | 1,423,300 | 1,372,350 | |||
Income taxes (30%) | 426,990 | 411,705 | |||
Net income | $996,310 | $960,645 | |||
Dividends paid | |||||
Preferred dividends | 29,450 | 29,450 | |||
Common dividends | 433,350 | 413,000 | |||
Total dividends paid | 462,800 | 442,450 | |||
Net income retained | 533,460 | 518,195 | |||
Retained earnings, beginning of year | 3,660,595 | 3,142,400 | |||
Retained earnings, end of year | $4,194,055 | $3,660,595 |
Calculate the following profitability ratios for 2020.(Round answers to 1 decimal place, e.g. 50.1%.)
a. | Gross margin percentage | % | |
b. | Return on assets | % | |
c. | Return on common stockholders' equity | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started