According to its original plan, Perez Consulting Services Company plans to charge its customers for service at $$128$ per hour in Year $2.$ The company president expects consulting services provided to customers to reach $50,000$ hours at that rate. The marketing manager, however, argues that actual results may range from $47,000$ hours to $53,000$ hours because of market uncertainty. Perez's standard variable cost is $$48$ per hour, and its standard fixed cost is $$1,330,000.$

Required

Develop flexible budgets based on the assumptions of service levels at $47,000$ hours, $50,000$ hours, and $53,000$ hours.

$\backslash$table$[[,\backslash$table$[[$Flexible Budget$],[47,000$ Hours$]],\backslash$table$[[$Flexible Budget$],[50,000$ Hours$]],\backslash$table$[[$Flexible Budget$],[53,000$ Hours$]]],[,,,],[,,,]]$