Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Account Titles Unadjusted Trial Balance Adjusting Entries Adjusted Trial Balance Dr. Cr. Dr. Cr. Dr. Cr. Cash $ 30,000.00 $ 30,000.00 Accounts receivable $ 40,000.00
Account Titles | Unadjusted Trial Balance | Adjusting Entries | Adjusted Trial Balance | |||
Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | |
Cash | $ 30,000.00 | $ 30,000.00 | ||||
Accounts receivable | $ 40,000.00 | $ 40,000.00 | ||||
Supplies | $ 1,500.00 | $ 700.00 | $ 800.00 | |||
Inventory | $ 60,000.00 | $ 60,000.00 | ||||
Notes receivable | $ 20,000.00 | $ 20,000.00 | ||||
Interest receivable | $ - | $ 1,333.00 | $ 1,333.00 | |||
Prepaid rent | $ 2,000.00 | $ 1,000.00 | $ 1,000.00 | |||
Prepaid insurance | $ 6,000.00 | $ 3,750.00 | $ 9,750.00 | |||
Equipment | $ 80,000.00 | $ 80,000.00 | ||||
Accumulated depreciation | $ 30,000.00 | $ 10,000.00 | $ 40,000.00 | |||
Accounts payable | $ 31,000.00 | $ 31,000.00 | ||||
Salaries payable | $ - | $ 1,500.00 | $ 1,500.00 | |||
Notes payable | $ 50,000.00 | $ 50,000.00 | ||||
Interest payable | $ - | $ 1,500.00 | $ 1,500.00 | |||
Unearned revenue | $ - | $ 2,000.00 | $ 2,000.00 | |||
Common stock | $ 60,000.00 | $ 60,000.00 | ||||
Retained earnings | $ 28,500.00 | $ 28,500.00 | ||||
Dividends | $ 4,000.00 | $ 4,000.00 | ||||
Sales revenue | $ 148,000.00 | $ 2,000.00 | $ 146,000.00 | |||
Interest revenue | $ - | $ 1,333.00 | $ 1,333.00 | |||
Cost of goods sold | $ 70,000.00 | $ 70,000.00 | ||||
Salaries expense | $ 18,900.00 | $ 1,500.00 | $ 20,400.00 | |||
Rent expense | $ 11,000.00 | $ 1,000.00 | $ 12,000.00 | |||
Depreciation expense | $ - | $ 10,000.00 | $ 10,000.00 | |||
Interest expense | $ - | $ 1,500.00 | $ 1,500.00 | |||
Supplies expense | $ 1,100.00 | $ 700.00 | $ 1,800.00 | |||
Insurance expense | $ - | $ 3,750.00 | $ (3,750.00) | |||
Advertising expense | $ 3,000.00 | $ 3,000.00 | ||||
Totals | $ 347,500.00 | $ 347,500.00 | $ 21,783.00 | $ 21,783.00 | $ 361,833.00 | $ 361,833.00 |
-
Prepare an income statement and a statement of shareholders equity for the year ended December 31, 2021, and a classified balance sheet as of December 31, 2021. Assume that no common stock was issued during the year and that $4,000 in cash dividends were paid to shareholders during the year.
-
Prepare closing entries and post to the accounts.
-
Prepare a post-closing trial balance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started