Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Account/Category (page #) Current Year (CY) Prior Year (PY) Change (CY % - PY %) Current Assets 65.56% 61.06% 4.49% Property, Plant & Equipment 6.04%
Account/Category (page #) | Current Year (CY) | Prior Year (PY) | Change (CY % - PY %) | ||||
Current Assets | 65.56% | 61.06% | 4.49% | ||||
Property, Plant & Equipment | 6.04% | 6.76% | -0.72% | ||||
Intangibles & other Noncurrent assets | 28.40% | 32.18% | -3.77% | ||||
Total Assets | 100% | 100% | |||||
Current Liabilities | 20.95% | 19.54% | 1.40% | ||||
Long-term Liabilities | 3.10% | 3.94% | -0.84% | ||||
Common Stock | 0.00% | 0.00% | 0.00% | ||||
Additional Paid-in Capital | 39.61% | 36.96% | 2.65% | ||||
Retained Earnings | 113.51% | 107.43% | 6.09% | ||||
Other Equity Items | -77.17% | -67.87% | -9.30% | ||||
Total Liabilities & Stockholders' Equity | 100% | 100% |
Account/Category (page #) | Current Year (CY) | Prior Year (PY) | Change (CY % - PY %) | ||||
Net Sales (revenue) | 100% | 100% | |||||
Cost of Goods Sold | 62.75% | 62.63% | 0.11% | ||||
Gross Profit (margin) | 37.25% | 37.37% | -0.11% | ||||
Operating (S&A) Expenses | 27.10% | 27.24% | -0.15% | ||||
Operating Income (Loss) | 10.49% | 10.98% | -0.50% | ||||
Non-operating Income (Loss) | 0.24% | 0.16% | 0.07% | ||||
Income Tax Expense | 2.83% | 3.44% | -0.61% | ||||
Net Income | 7.89% | 7.71% | 0.19% |
Ratio | Formula & Number used | Current Year | Prior Year | ||||
Debt to total assets | total liabilities/total assets | 0.24 | 0.23 | ||||
Cash debt coverage | operating cash flow/total liabilities | 0.60 | 0.64 | ||||
Times interest earned | (net income + interest expense + income tax expense)/interest expense | 45.81 | 68.76 | ||||
Free Cash Flow | net cash provided by operating activities - capital expidentures - dividends | 94,610 | 95,844 |
Ratio | Formula & Number used | Current Year | Prior Year | ||||
Earnings per share | (net income - dividends on preferred stock)/average outstanding shares | 1.5 | 1.36 | ||||
Price-earnings ratio | market price of company stock/earnings per share | 20.07 | 24.75 | ||||
Gross profit rate | gross profit/net sales | 0.37 | 0.37 | ||||
Profit margin ratio | net income/net sales | 0.079 | 0.076 | ||||
Return on assets | net income/total assets | 0.12 | 0.11 | ||||
Assets Turnover ratio | net sales/average total assets | 2.03 | 1.91 | ||||
Payout ratio | dividends per share/earnings per share | 0.35 | 0.39 | ||||
Return on Equity | net income/shareholder equity | 2.03 | 1.91 |
Ratio | Formula & Number used | Current Year | Prior Year | ||||
Working capital | current assets-current liabilities | 478436 | 438906 | ||||
Current ratio | current assets/current liabilities | 3.13 | 3.12 | ||||
Current cash debt coverage ratio | net cash provided by operating activities/average current liabilities | 0.72 | 0.73 | ||||
Inventory turnover ratio | cost of goods sold/average inventory | 8.1 | 8.6 | ||||
Days in inventory | 365/inventory turnover ratio | 45 | 42 | ||||
Receivable turnover ratio | net sales/average accounts receivable | 5.29 | 4.87 | ||||
Average Collection period | 365/accounts receivable turnover ratio | 69 | 75 |
What do these numbers suggest for the company's future prospects?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started