Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Account/Category (page #) Current Year (CY) Prior Year (PY) Change (CY % - PY %) Current Assets 65.56% 61.06% 4.49% Property, Plant & Equipment 6.04%

Account/Category (page #) Current Year (CY) Prior Year (PY) Change (CY % - PY %)
Current Assets 65.56% 61.06% 4.49%
Property, Plant & Equipment 6.04% 6.76% -0.72%
Intangibles & other Noncurrent assets 28.40% 32.18% -3.77%
Total Assets 100% 100%
Current Liabilities 20.95% 19.54% 1.40%
Long-term Liabilities 3.10% 3.94% -0.84%
Common Stock 0.00% 0.00% 0.00%
Additional Paid-in Capital 39.61% 36.96% 2.65%
Retained Earnings 113.51% 107.43% 6.09%
Other Equity Items -77.17% -67.87% -9.30%
Total Liabilities & Stockholders' Equity 100% 100%

Account/Category (page #) Current Year (CY) Prior Year (PY) Change (CY % - PY %)
Net Sales (revenue) 100% 100%
Cost of Goods Sold 62.75% 62.63% 0.11%
Gross Profit (margin) 37.25% 37.37% -0.11%
Operating (S&A) Expenses 27.10% 27.24% -0.15%
Operating Income (Loss) 10.49% 10.98% -0.50%
Non-operating Income (Loss) 0.24% 0.16% 0.07%
Income Tax Expense 2.83% 3.44% -0.61%
Net Income 7.89% 7.71% 0.19%

Ratio Formula & Number used Current Year Prior Year
Debt to total assets total liabilities/total assets 0.24 0.23
Cash debt coverage operating cash flow/total liabilities 0.60 0.64
Times interest earned (net income + interest expense + income tax expense)/interest expense 45.81 68.76
Free Cash Flow net cash provided by operating activities - capital expidentures - dividends 94,610 95,844

Ratio Formula & Number used Current Year Prior Year
Earnings per share (net income - dividends on preferred stock)/average outstanding shares 1.5 1.36
Price-earnings ratio market price of company stock/earnings per share 20.07 24.75
Gross profit rate gross profit/net sales 0.37 0.37
Profit margin ratio net income/net sales 0.079 0.076
Return on assets net income/total assets 0.12 0.11
Assets Turnover ratio net sales/average total assets 2.03 1.91
Payout ratio dividends per share/earnings per share 0.35 0.39
Return on Equity net income/shareholder equity 2.03 1.91

Ratio Formula & Number used Current Year Prior Year
Working capital current assets-current liabilities 478436 438906
Current ratio current assets/current liabilities 3.13 3.12
Current cash debt coverage ratio net cash provided by operating activities/average current liabilities 0.72 0.73
Inventory turnover ratio cost of goods sold/average inventory 8.1 8.6
Days in inventory 365/inventory turnover ratio 45 42
Receivable turnover ratio net sales/average accounts receivable 5.29 4.87
Average Collection period 365/accounts receivable turnover ratio 69 75

What do these numbers suggest for the company's future prospects?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Prepare an employment application.

Answered: 1 week ago

Question

Describe the five elements of the listening process.

Answered: 1 week ago