3. Costs & EVA: You are the owner of a private company who uses only earnings...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula). 3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula).
Expert Answer:
Answer rating: 100% (QA)
a Yearly production projected production pm 12 1000012 120000 Total costs statement Cost of sale... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
Assume that you are the owner of a small neighborhood bakery serving hundreds of customers in your area. Identify the kinds of customer information you would like your firms CRM system to capture....
-
You are the owner of a business that has offices and production facilities in several foreign countries. Your product is sold in all of these countries, and you maintain bank accounts in the cities...
-
Assume that you are the owner of a small appliance sales and repair shop serving hundreds of customers in your area. How might you use a CRM system to capture customer data that could be used to...
-
Exam scores of 40 students in a statistics class are shown. (a) Estimate the mean and standard deviation from the sample. (b) Assuming that the data are from a normal distribution, de ne bins by...
-
Explain how to compute the BlackScholesMerton model using the pseudo-probabilities. What is this principle called?
-
Jevic Transportation Corporation filed a petition in a federal bankruptcy court for a Chapter 11 reorganization. A group of former Jevic truck drivers, including Casimir Czyzewski, filed a suit and...
-
7. ADMINISTRATIVE AGENCIES Congress creates federal administrative agencies with enabling legislation. The Administrative Procedure Act controls how agencies do their work. (p. 90)
-
Optix Camera Shop uses the lower-of-cost-or-market basis for its inventory. The following data are available at December 31. Instructions Determine the amount of the ending inventory by applying the...
-
In this part, you will make decisions. For each decision, The Agreed Hedge Price and Five possible Commodity Future Prices with equal chances of happening, are given. You need to choose your ...
-
Dog Up! Franks is looking at a new sausage system with an installed cost of $385,000. This cost will be depreciated straight-line to zero over the projects five-year life, at the end of which the...
-
Make a comparison of the differences between my own cultural profile Nigeria and that of another culture Germany Select a country where you know some of its inhabitants and/or where you may wish to...
-
Fill in the t-table below for the equation. Then graph the line on the grid by selecting two of the points from your table. -3x-2y=8 X y -2 0 2 8 7 6 5 4 3 2 1 -8 -7 -6 -5 -4 -3-2-1 =2 N 3 4 5 -6 7...
-
On April 5, 2023, the Australian central bank, RBA changed the target cash rate (TCR) by 34 basis points, from 4.9% to 7.75%. Explain the specific operational steps that the RBA must have taken to...
-
Examine the micrograph and determine what features can be used to identify this potential pathogen.?
-
At December 31, Hawke Company reports the following results for its calendar year. Cash sales Credit sales $1,905,000 5,682,000 In addition, its unadjusted trial balance includes the following items....
-
Greenwood Company manufactures two products-15,000 units of Product Y and 7,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering...
-
Question 5 The assembly division of Quality Time Pieces, Inc. uses the weighted-average method of process costing. Consider the following data for the month of May 2017: Conversion Costs Physical...
-
You have accepted the engagement of auditing the financial statements of the C. Reis Company, a small manufacturing firm that has been your auditee for several years. Because you were busy writing...
-
You are a senior manager for your firm and are responsible for leading the IT governance subcommittee. You just received a text message from a young IT project manager whom you met last week. "We are...
-
What percentage of revenue should an organization spend on IT? Explain the rationale for your answer.
-
You have just been appointed the role of SLA manager for your firm's recently approved $215 million outsourcing contract with IBM. Your manager suggests that you initiate contact with the IBM SLA...
-
Find the Internet site of Zysman Forensic Accounting, Inc. Where is the company located?
-
Find the Internet site "Forensic Accounting Demystified" and determine what types of assignments forensic accountants perform.
-
To what certificates do these abbreviations relate: a. CPA b. Cr.FA c. CFI d. CFE e. CA.IFA f. CVA g. CFFA h. CFD i. FCPA j. CFF
Study smarter with the SolutionInn App