Question
Accounting Assignment Question The Bujang Lapok Berhad manufactures and sells a line of exclusive sportswear. The company was started by Miss Sizuka just 10 years
Accounting Assignment Question
The Bujang Lapok Berhad manufactures and sells a line of exclusive sportswear. The company was started by Miss Sizuka just 10 years ago and has been profitable every year since its inception. The chief financial officer for the firm, Mr. Nobitha, has decided to seek a line of credit from the firms bank. In the past, the company has relied on its suppliers to finance a large part of its needs for inventory. However, in recent months tight money conditions have led the firms suppliers to offer sizable cash discounts to speed up payments for purchases. Mr. Nobitha wants to use the line of credit to supplant a large portion of the firms payable during the summer, which is the firms peak seasonal sales period.
The firms two most recent statements of financial position were presented to the bank in support of its loan request. In addition, the firms income statement for the year just ended was provided. These statements are found in the following:
Income Statement for the year ending December 31, (in RM millions)
This year | Last year | |
Sales revenue | 53,195 | 52,235 |
Less: Cost of goods sold | 41,304 | 38,032 |
Gross profits | 11,891 | 14,203 |
Less: Operating expenses | ||
Selling & administration | 4,064 | 3,933 |
Pension | 405 | 714 |
Non-pension post-retirement | 758 | 834 |
Depreciation | 1,100 | 994 |
Amortization of tools | 1,120 | 961 |
Total operating expenses | 7,447 | 7,436 |
Operating profits | 4,444 | 6,767 |
Less: Interest expenses | 995 | 937 |
Net profit before taxes | 3,449 | 5,830 |
Less: Taxes (40%) | 1,380 | 2,332 |
Net profit after taxes | 2,069 | 3,498 |
Statement of Financial Position for the year ending December 31 (in RM millions)
This year | Last year | ||
Current Assets | |||
Cash and cash equivalents | 5,543 | 5,145 | |
Marketable securities | 2,582 | 3,226 | |
Account receivables | 2,003 | 1,695 | |
Inventories | 4,448 | 3,356 | |
Prepaid taxes | 985 | 1,330 | |
Other receivables | 13,623 | 12,433 | |
Total Current Assets | 29,184 | 27,185 | |
Property & equipment | 20,468 | 18,281 | |
Less: Accumulated Depreciation | 7,873 | 7,208 | |
Net Plant & Equipment | 12,595 | 11,073 | |
Other Assets | |||
Special tools | 3,566 | 3,643 | |
Intangible assets | 2,082 | 2,162 | |
Deferred tax assets | 490 | 395 | |
Total Other Assets | 6,138 | 6,200 | |
Total Assets | 47,917 | 44,458 | |
Current Liabilities | |||
Account payables | 8,290 | 7,826 | |
Short-term debt | 2,674 | 4,645 | |
Accrued liabilities | 7,032 | 5,582 | |
Other payments | 1,661 | 811 | |
Total Current Liabilities | 19,657 | 18,864 | |
Non-Current Liabilities | |||
Long-term debt | 9,858 | 7,650 | |
Accrued employee benefits | 3,378 | 3,514 | |
Other non-current liabilities | 4,065 | 3,736 | |
Total Non-Current Liabilities | 17,301 | 14,900 | |
Total Liabilities | 36,958 | 33,764 | |
Shareholder's Equity | |||
Preferred stock | 0 | 2 | |
Common stock (at RM1 par) | 408 | 364 | |
Additional paid-in capital | 5,506 | 5,536 | |
Retained earnings | 5,045 | 4,792 | |
Total Shareholder's Equity | 10,959 | 10,694 | |
Total Liabilities and Shareholder's Equity | 47,917 | 44,458 |
Industry Average Ratio this year
Current Ratio | 1.78 |
Acid Test Ratio | 1.55 |
Inventory Turnover | 7.41 |
Average Collection Period | 22.8 |
Non-Current Asset Turnover | 1.54 |
Total Asset Turnover | 0.89 |
Debt | 75% |
Times Interest Earned | 6.4 |
Net Profit Margin | 4.70% |
Return on Assets | 4.60% |
Return on Common Equity | 20.70% |
You were assigned the task of analysing Mr. Nobithas loan request. Based on the given information, answer the following questions.
- How does your finding support or fail to support what you would conclude using ratio analysis to evaluate the firms performance?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started