Assume that your company acquired a subsidiary on January 1, 2018. The purchase price was $650,000 in excess of the subsidiary's book value of Stockholders'
Assume that your company acquired a subsidiary on January 1, 2018. The purchase price was $650,000 in excess of the subsidiary's book value of Stockholders' Equity on the acquisition date, and that excess was assigned to the following [A] assets:
[A] Asset | Original Amount | Original Useful Life (years) |
---|---|---|
Property, plant and equipment (PPE), net | $325,000 | 20 |
Goodwill | 325,000 | Indefinite |
$650,000 |
The AAP asset relating to undervalued PPE with a 20-year useful life has been depreciated as part of the parent's equity method accounting. The financial statements of the parent and its subsidiary for the year ended December 31, 2013, are as follows:
Parent | Subsidiary | Parent | Subsidiary | |||
---|---|---|---|---|---|---|
Income statement: | Balance sheet: | |||||
Sales | $5,500,000 | $1,210,000 | Assets | |||
Cost of goods sold | (3,960,000) | (720,000) | Cash | $1,019,300 | $319,200 | |
Gross profit | 1,540,000 | 490,000 | Accounts receivable | 1,398,000 | 278,400 | |
Equity income | 161,750 | Inventory | 2,134,000 | 357,600 | ||
Operating expenses | (825,000) | (312,000) | Equity investment | 1,570,300 | ||
Net income | $876,750 | $178,000 | Property, plant and equipment (PPE), net | 11,365,200 | 661,600 | |
$17,486,800 | $1,616,800 | |||||
Statement of retained earnings: | ||||||
BOY retained earnings | $3,760,550 | $620,000 | Liabilities and stockholders' equity | |||
Net income | 876,750 | 178,000 | Accounts payable | $805,200 | $114,400 | |
Dividends | (182,350) | (25,200) | Accrued liabilities | 957,000 | 149,600 | |
Ending retained earnings | $4,454,950 | $772,800 | Long-term liabilities | 7,000,000 | 400,000 | |
Common stock | 502,450 | 80,000 | ||||
APIC | 3,767,200 | 100,000 | ||||
Retained earnings | 4,454,950 | 772,800 | ||||
$17,486,800 | $1,616,800 |
At what amount will the following accounts appear on the consolidated financial statements?
Note: Do not use negative signs with your answers.
a. | Sales | Answer |
b. | Equity income | Answer |
c. | Operating expenses | Answer |
d. | Accounts receivable | Answer |
e. | Equity investment | Answer |
f. | Property plant and equipment (PPE) net | Answer |
g. | Goodwill | Answer |
h. | Common stock | Answer |
i. | Retained earnings | Answer |
Step by Step Solution
3.56 Rating (160 Votes )
There are 3 Steps involved in it
Step: 1
Consolidated Financial Statements Sno Particulars Parent subsidiary consolidated a Sal...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started