accounting question
On 1 July 2019, Batman Ltd acquired all the issued shares (cum div.) of Robin Ltd for $150 000. At this date the equity of Robin Ltd consisted of: $75 000 22 500 At this date, Robin Ltd had recorded a dividend payable of $22 500 which was paid in August 2019. All the identiable assets and liabilities of Robin Ltd were recorded at amounts equal to fair values except for inventory for which the fair value was $3 000 greater than carrying amount. Only 10% of the inventory on hand at 1 July 2019 remained unsold by 30 June 2020. The tax rate is 30%. During the 2019-20 period, the following transactions occurred. (a) Batman Lid sold inventory to Robin Lid for $90 000 at a profit before tax of $18 000. At 30 June 2020, inventory which was sold to Robin Ltd for $37 500 at a profit before tax of $7 500 was still on hand in the records of Robin Ltd. (b) On 1 January 2020, Batman Lid sold machinery to Robin Ltd at a gain of $15 000. The machinery was considered to have a further 5-year life. c) During the period Robin Lid rented a warehouse from Batman Ltd, paying $3 750 in rent to Batman Ltd. (d) During the period Batman Lid recorded gains from revaluation of land, which is measured using the fair value method. These gains increased the asset revaluation surplus by $6 000 to give a balance of $42 000 at 30 June 2020. (e) In June 2020, an impairment test was conducted on Robin Lid and resulted in the recognition of impairment losses on goodwill of $24 000 (recognised in other expenses) The following financial information was provided by the companies at 30 June 2020: Batman Ltd Robin Ltd Sales revenue $187 500 $177 000 Dividend revenue 7 500 Other income 7 500 15 000 Gains on sale of non-current assets 7 500 15 000 Total income 210 000 207 000 Cost of sales (157 500) (135 000) Other expenses (22 500) (7 500) Total expenses (180 000) (142 500) Profit before income tax 30 000 64 500 Income tax expense (10 125) (14 625) Profit for the year 19 875 49 875 Retained earnings (1/7/19) 45 000 22 500 64 875 72 375 Dividend paid (18 750) (7 500) Retained earnings (30/6/20) $46 125 $64 875 Required: A. Prepare the acquisition analysis and journals at 1 July 2019. (8 marks) B. Prepare the journals at 30 June 2020 (12 marks) C. Prepare the worksheet for consolidated statement of profit or loss and other comprehensive income, the consolidated statement of profit or loss and other comprehensive income consolidated statement of changes in equity for Batman Ltd. ( You may use the suggested templates) (10 marks)(Suggested templates) Consolidation Worksheet - Comprehensive Income Statement Batman Robin Adjustments Group Ltd Ltd Dr Cr Sales revenue 187 500 177 000 Dividend revenue 7 500 0 Other income 7 500 15 000 202 500 192 000 Cost of sales 157 500 135 000 Other expenses 22 500 7 500 180 000 142 500 Profit from trading 22 500 49 500 Gain/loss on sale of PPE 7 500 15 000 Profit before tax 30 000 64 500 Tax expense 10 125 14 625 Profit 19 875 49 875 Retained earnings (1/7/19) 45 000 22 500 Transfer from BCVR 0 0 64 875 72 375 Dividend paid 18 750 7 500 Retained earnings (30/6/20) 46 125 64 875BATMAN LTD Consolidated Statement of Profit or Loss and Other Comprehensive Income for the financial year ended 30 June, 2017 Revenue: sales Other income Expenses: Cost of sales Other Profit from trading Gain on sale of non-current assets Profit before income tax Income tax expense Profit for the period Other comprehensive income: Gains on revaluation of assets Comprehensive income for the periodBATMAN LTD Consolidated Statement of Changes in Equity For the financial year ended 30 June 2017 Retained Asset Revaluation Share Total earnings Surplus Capital At 1/7/19 At 30/6/20
