ACCT 3511 (Morning Sections) Homework: Chapter 12 Homework 5 of 10 (6 complete) Score: 0 of 2 pts E12-4 (similar to) SAR Research Associates reports the following intangible assets on its December 31 balance sheet: Click the icon to view the intangible assets.) (Click the icon to view additional information) Read the requirements (Click the icon to view the $1 table.) (Click the icon to view the an Ordinary Annuity table (Click the icon to view the an Annuity Due table.) Requirement a. Compute the impairment loss (if any) for each intangible asset. Conduct the impairment test indicated for each intangible asset at the end of the year. For each asset, select whether Step 1 of the test is required on the first li blank in that column, including the "Impairment indicated cell. (If the test is not required, leave all remaining cells in that column blank.) Start with step 1. Franchise Patent Trade Name Step 1: Step 1 required? Impairment indicated ork Save 5 of 10 (6 complete) HW Score: 50%, 6 of 12 pts Question Help amber 31 balance sheet: (Click the icon to view the Future Value of $1 table.) (Click the icon to view the Future Value of an Ordinary Annuity table.) (Click the icon to view the Future Value of an Annuity Due table.) (Click the icon to view the Present Value of $1 table) Click the icon to view the Present Value of an ordinary Annuity table.) (Click the icon to view the Present Value of an Annuity Due table.) set. of the year. For each asset, select whether Step 1 of the test is required on the first line. If the test is not required, select "No on the first line and leave all remaining cells not required, leave all remaining cells in that column blank.) -ade Name click Check Answer. Check A (Click the icon to view the Future Value an Ordinary Annuity table.) (Click the icon to view the Future Value an Annuity Due table.) gible asset 0 Intangible Assets e end of the ye test is not req If the test i Trade Nar $ Intangible Asset Net Carrying Value Remaining Life Franchise 858,000 5 years Patent 490,000 3 years Trade name 3,956,000 N/A I 5,304,000 Total It does not use a separate accumulated amortization account for the intangible assets (i.e., it deducts the amount of amortization directly from the intangible asset account). Il Print Done mework 5 of 10 (6 complete) - More Info its Del Jalu falu alu ible a . tes end test is Management provided the following information related to intangible assets it obtained during the current year: Franchise: Due to current market conditions, products sold under the franchise have experienced significant sales declines from possible obsolescence. Patent: SAR is currently involved in litigation that will determine if the company has the exclusive right to sell the patented product. Legal counsel informed SAR that the value of the patent will likely be reduced. Trade name: The company is required to test for impairment of its indefinite-life intangible assets annually. SAR's cost of capital is 4%. Management estimates the following future cash flows to be generated over the next five years from the use of its intangible assets: Future Period Franchise Patent Trade Name Year 1 $ 340,000 $ 282,000 $ 810,000 Year 2 260,000 91,500 640,000 Year 3 150,000 18,000 690,000 Year 4 47,500 545,000 28,500 0 Year 5 370,000 826,000 $ 391,500 $ 3,055,000 Total TE 0 Print Done then click Check Answer. Clear All Future Value of $1 epi he add ne tregy in ng Future Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 1294 13% 14% 15% 1 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 1.13000 1.14000 1.15000 1.166 2 1.020101.040401.06090 1.08160 1.10250 1.12360 1.14490 1.16640 1.18810 1.21000 1.23210 125440 1.27690 1 29960 1.32250 1344 3 1.03030 1.061211.09273 1.12486 1.15763 1.19102 1.22504 1.25971 1.29503 1.33100 1.36763 140493 1.44290 1.48154 1.52088 1.580 4 1.040601.08243 1.12551 1.16986 1.21551 1.26248 1.31080 1.38049 1.41158 1.46410 1.51807 1.57352 1.63047 1.68896 1.74901 1.810 5 1.051011.10408 1.15927 1.21665 1.27628 1.33823 1.40255 1.46933 1.53862 1.61051 1.68506 1.76234 1.84244 1.92541 2.01136 2.100 6 1.06152 1.126161.19405 1.26532 1.34010 1.41852 1.50073 1.58687 1.67710 1.77156 1.87041 1.97382 2.08195 2.19497 2,31306 243 7 1.07214 1.148691.22987) 1.31593 1.40710 1.50363 1.60578 1.71382 1.82804 1.94872 2.07616 2 21068 2.35261 250227 266002 2.82 8 1.082861.171661.25677 1.36857 1.47746 1.59385 1.71819 1.85093 1.99256 2.14359 2.30454 2.47596 265844 2.85259 3.05002 3.27 9 1.09369 1.19509 1.30477 1.42331 1.55133 1.68948 1.83846 1.99900 2.17189 2.35795 255804 277308 3.00404 3.25196 3.51788 3.801 101.104621.21899 1.34392 1.48024 1.62889 1.79085 1.96715 2.15892 2.36736 2.59374283942 3.10585 3.39457 3.70722 4.04556 4.411 11 1.11567 1.243371.38423 1.53945 1.71034 1.89830 2.10485 233164 2.58043 2.85312 3.15176 3.47855 3.83586 422623 4.65239 5.117 12 1.126831.26824 1.42576 1.60103 1.79586 2.01220 225219251817 2.81266 3.13843 3.49845 3.89598 4.33452 4.81790 5.35025 5.93 13 11.13809 1.29361 146853 1.66507 1.88565 2.13293 2.40985 2.71982 3.06580 3.45227 3.88328 4.36349 4.89801 5.49241 6.15279 6.885 14 1.14947 1.31948 1.51259 1.73168 1.97993 2.26090 2.57853 2.93719 3.34173 3.79750 4.31044 4.88711 5.53475 6.26135 7.07571 7.987 15 1.160971.34587|1.55797 1.80094 2.07893 2.39656 2.75003 3.172173.64248 4.17725 4.78459 5.47357 6.25427 7.13794 8.13706 16 1.17258 1.372791.60471 1.87298 2.18287 2.54035 2.95216 3.42594 3.97031 4.59497 5.31089 6.13039 7.06733 8.13725 9.35762 10.74 17 1.18430140024 1.65285 1.94790 229202 2.69277 3.15882 3.70002432763 5.05447 5.89509 6.86804 7.98608 9.27646 10.76126 12.487 18 1.19615 1.428251.70243 2.02582 2.40682 2.85434 3.379933.99802 4.71712 5.55992 6.54356 7.68997 9.02427 10.57517 1237545 14.462 19 1 20811 1.45681 1.75351 210685 252695 3.02560 3.61653 4.31570 5.14166 6.11591 7.26334 8.61276 10.19742 12.05569 14.23177| 16.77 20 1.22019 1.485951.80611 2.19112 265330 3.20714 3.86968 4.66096 5.60441 6.72750 8.06231 9.64629 11.52309 13.74349 16.36654 19.466 25 1.282431.640612.09378 266584 3.38635 4.29187 5.42743 6.84848 8.62308 10.83471 13.58546 17.00006 21 23054 26.46192 32.91895 40.874 30 1.34785 1.81136242726 3.24340 4.32194 5.74349 7.61228 10.06266 13.26768 17.44940 22.89230 29.95992 39.11590 50.9501666 21177 85.845 35 1416601.99989 2.81385 3.94609 5.51602 7.68609 10.67658 14.78534 20.41397 28.10244 38.57485 52.79962 72.06851 98.10018 133.17562 180.314 40 1.48886 2.208043 26204 4.80102 7.03999 10.28572 14.97446 21.72452 31.40942 45.25926 65.00087 93.05097 132.78155 188.88351 267 86355 378 72 45 1.564812437853.78160 5.84118 8.98501 13.76461 21.00245 31.92045 48.32729 72.89048 109.53024 163.98760 244.64540 363.67907 538.78927 795443 50 11.644632691594.38391 7.10668 11.46740 18.42015 29.45703 46.90161 74.35752 117.3908518456483289.00219 450.73593700.23299 1.083.657441.670.709 9.26 Print Done ter Clona 5 of 10 (6 complete) Future Value of an Ordinary Annuity followid Ekt ble asse Informat Ekt uity Ekt tab ment los ct " d for ead mpairme Fran Future Value of an ordinary Annuity Periods 1% 29 3% 4% 5% 6% 7% 8% 9 10% 11% 12% 13% 14% 1 1.00000 1.00000 100000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 2 201000 2.02000 2.03000 2.04000 2.05000 2.06000 2.07000 2.08000 2.09000 2. 10000 2.11000 2.12000 2.13000 2.1400C 3 3.03010 3.06040 3.090903.12160 3.15250 3.18360 3.21490 3.24640 3.27810 3.31000 3.34210 3.37440 3.40690 3.43960 4 4.06040 4.12161 4.18363 4.24646 431013 4.37462 4.43994 4.50811 4,57313 4.84100 4.70973 4.77933 4.84900 492114 5 5.10101 5.204045.30914 5.41632 5.52563 5.63709 5.75074 5.86660 5.98471 6.10510 6.22780 6.35285 6.48027 6.61010 6 6.15202 6.30812 6.46841 6.63298 6.80191 6.97532 7.15329 7.33593 7.52333 7.71561 7.91286 8.11519 8.32271 8.53562 7 7.21354 7.43428 7.66246 7.89829 8.14201 8.39384 8.65402 8.92280 9.20043 9.48717 9.78327 10.08901 10.40468 10.73049 8 8.28567 8.58297 8.89234 9.21423 9.54911 9.89747 10.25980 10.63663 11.02847 11.43589 11.85943 12.29969 12.75726 13.23276 9 9.36853 9.75463 10.15911 10.58280 11.02656 11.49132 11.97799 1248756 13.02104 13.57948 14.16397 14.77566 1541571 18.08535 10 10.46221 10.949721146388 12.00611 12.57789 13.18079 13.81645 14.48656 15.19293 15.93742 16.72201 17.54874 18.41975 19.33730 11 11.56683 12.16872 12.80780 13.48635 14.20679 14.97164 15.78360 16.54549 1756029 18.53117 19.56143 20.65458 21.81432 23.04452 12 12.68250 13.41209 14.19203 15.02581 15.91713 16.86994 17.88845 18.97713 20.14072 21.38428 22.71319 24.13313 25.66018 27 27075 13 13.80933 14.68033 15,61779 16.62684 17.71298 18.88214 20.14064 21.49530 22.95338 24.52271 26.21164 28.02911 29.98470 32.08866 14 14.94742 15.97394 17.08632 18.29191 19.59863 21.01507 22.55049 2421492 25.01919 27.97498 30.0949232 39260 34.88271 37.58107 15 16.09690 17.29342 18.59891 20.02359 21.57856 23.27597 25.12902 27.15211 31.77248 34.40536 37 27971 40.41746 43.84241 16 1725786) 18.63929 20.15688 21.82453 23.65749 25.67253 2788805 30 32428 33.00340 35.94973 39.18995 42.75328 4667173 50.98035 17 18.43044 20.01207 21.76159 23.69751 25.84037 28.21288 30.84022 33.75023 36.9737040.54470 44.50084 48.88367 53.73906 59.11760 37.45024 18 19.61475 2141231 2341444 25.64541 28.13238 30.90565 33.99903 41.30134 45.59917 50.39594 55,74971 61.72514 88.39407 56,93949 63.43968 70.74941 19 20.81090 22.84056 25. 11687 27.67123 30.53900 33.75999 37.37896 41.44626 46.01846 51.15909 78.96923 64.20283 45.76198 51,1601257.27500 7205244 80.94683 20 22.01900 24.29737 26.87037 29.77808 33,06595 36.78550 40.99549 91.02493 155,61956 181.87083 25 28 24320 32 03030 36.45926 41.64591 47.72710 54.88451 63.24904 73.10594 84.70090 98.34706 114.41331 133.33387 283.19922 356.78685 30 34.78489 40.56808 47.57542 56,08494 66 43885 79.05819 14.46079 113.28321 136,30754 164 49402199.02088 241.33268 546.68082 693 57270 35 41.68028) 49.99448 604620873.65222 90.32031 111.43478138.23888 172.31680 215.71075 271 02437 341,58955 431.66350 40 48.88637 6040198 75.40126 95.02552 120.79977 154.76197 199.63511 259.05652 337.88245 442.59256 581.82607 767.09142 1.013.70424 132.02510 45 56.48107 71.89271 $2.71988121.0293915970016212.74351 28574931 386.50562 525.85873 718,90484 986.638561,358.23003 1,87416463 2,500 56480 50 64.463181845790 1127987152 6670Alana 340290 3500 40652099 573770181 815 358 13 A53 1668 77115b 400.018253469507121499452135 29.36092 Print Done number Clear All 5 of 10 (6 complete) i Future Value of an Annuity Due wingid ssets) Deic mation heig lab ne ic ple.) loss ( each in ment in anchis Future Value of an Annuity Due Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12 13% 1 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 1.13000 1.14000 2 2.03010 206040 2.09090 2.12160 2.15250 2.18360 221490 2.24640 2.27810 2.31000 2.34210 237440 240890 2.43960 3 3.06040 3.12161 3.18363 3.24646 3.31013 3.37462 343994 3.50611 3.57313 3.64100 3.70973 3.77933 3.84980 3.92114 4 4.10101 4.20404 4.30914 4.41632 4.52563 4.63709 4.75074 4,86660 4.98471 5.10510 5.22780 5.35285 5.48027 5.61010 5 5.15202 5.308125.46841 5.63298 5.80191 5.97532 6.15329 6.33593 6.52333 6.71561 6.91286 7.11519 7.32271 7.53552 6 6.21354 6.43428 6.66246 6.89629 7.14201 7.39384 7.65402 7.92280 8.20043 8.48717 8.78327 9.08901 9.40466 9.73049 7 7285671 7.58297 7.89234 8.21423 8.54911 8.89747 9 25980 9.63663 10.02847 10.43589 10.85943 11 29968 11.75726 12.23278 8 8.36853 8.75463 9.15911 9.58280 10.02656 10.49132 10.97799 11.48756 12.02104 12.57948 13.16397 13.77566 1441571 15.08535 9 9.46221 9.94972 10.46388 11.00611 11.57789 12.18079 1281645 13.48656 14.19293 14.93742 15.72201 16.54874 1741975 18.33730 10 10.56683 11.16872 11.80780 12.48635 13.20679 13.97164 14.78360 15.64549 16.56029 17.53117 18.56143 19.65458 20.81432 22.04452 11 11.68250 12.41209 13.19203 14.02581 14.91713 15.86994 16.88845 17.97713 19.14072 20.38428 21.71319 23.13313 24.65018 26.27075 12 12 80933 13.68033 14.61779 15.62684 16.71298 17.88214 19.14064 20.49530 21.953381 23.522711 25.21164 27.02911 28.98470 31.08865 13 13.94742 14.97394 16.08632 17.29191 18.59863 20.01507 21.55049 23.21492 25.1919 26.97498 29.09492) 31.39260 33.88271 36.58107 14 15.09690 16,29342 17.59891 19.02359 20.57856 22.27597 24.12902 26.15211 28.36092 30.77248) 33.40536 36.27971 39.41746 4284241 15 16.25786 17.63929 19.15688 20.82453 22.65749 24.67253 26.88805 29.32428 32.00340 34.94973 38.18995 41.75328 45.67173 49.98035 16 17.43044 19.01207 20.76159 22.69751 24.84037 27.21288 29.84022 32.75023 35.97370 39.54470 43.50084 47.88367 52.73906 58.11760 17 18.61475 20.41231 22.41444 24.64541 27.13238 29.90565 32.99903 36.45024 40.30134 44.59917' 49.39594 54.74971 60.72514 67.39407 18 19.81090 21.84056 24.11687) 26.67123 29.53900 32.75999 36 37896 40.44626 45.01846 50.15909 55.93949 62.43968 69.74941 77.96923 19 21.01900 23.29737 25.87037 28.77808 32.06595 35.78559 39.99549 44.76196 50.16012 56.27500 63 20283 71.05244 79.94683 90.02493 20 22.23919 24.78332 27.67649 30.96920 3471925 38.99273 43.86518 49.42292 55.76453 63.00250 71.26514 80.69874 91.45992 103.76842 25 28.52563 32.67091 37.55304 43.31174 50.11345 58.15638 67.67647 78.95442 92.32398 108.18177 126 99877 149.33393 175.85010 207.33274 30 35.13274 41.3794 49.00268 58.32834 69.76078 83.80168101.07304 122.34587 148.57522 180.94342 220.91317 270.29281 331 31511 406.73701 35 42.07688 50.99437) 62.27594 76.59831 94.83632 118.12087 147.91346 186.10215 235.12472 298.12681 379.16441 483.46312 617.74933 790.67288 40 49.37524 61.61002 77.66330 98.82654 126.83976164.04768|213.60957 279.78104 368.29187 486,85181 645.82693 859.14239 1.145.48579 1,529.90861 45 57.04589 73.33056 95.50146 125.87057 167.68516 275.50812305.75176 417.42607 573.18802790795321,095.168801,521.21764 2. 117.80603 2,953 24387 51 65107811 88 27099 116 18077158 773771219 81540120775606434.99595 619 671771 BRA 44108120299381.852 385982688.020441 3.909 24304 5.692.754331 Print Done er in the mapter 12 Homework 5 of 10 (6 complete) the following id 6 Present Value of $1 he icon to vi angible assets.) nal information he icon lov table.) bo icon to v 3 119 159 14% airment loss (I No on the ated for each in "Impairment in Franchis Present Value of $1 Periods 1% 2014 3% 4% 5% 6% 7% 89 9W 10% 1284 158 16% 1 0.99010 0.98039 0.97087 0.96154 0.95238 094340 093458 0.92593 0.91743 0.90909 0.90090 0.89256088496 0.87719 088257 098207 06 2 0.98030 0.96117 0.94260 0.92456 0.90703 0.89000 0.87344 0.85734 084168 082845 0.81162 0.79719 0.78915 0.76847 0.75614 074316 07 3 0.97059 0.94232 091514 0.88900 086384 0.83962 0.81630 0.79383 0.77218 0.75131 073119 0.71178 0.69005 0.87497 085752 0 46 06 4 0.96098 0.92386 0.88849 0.85480 0.82270 0.79209 0.76290 0.73503 0.70843 0.58301 065873 063552 0.61332 0.50208 0.57175 0.55228 05 5 0.95147 0.90573 0.86261 0.82193 0.78353 0.74726 0.71299 0.68068 064993 0.62092 0.59345 0.56743 054278 0.51907 049718 0.47811 04 6 0.94205 0.88797 0.83748 0.79031 0.74622 0.70496 0.66634 0.63017 059627 0.56447 0.5346 0.50863 048 0.45559 0.43233 0.41044 0.3 7 0.93272 0.87056 0.81309 0.75992 0.71068 0.66506 0.82275 0,58349 0.54703 0.51316 0.48166 0.45235 0.42506 0.39964 0.37594 0.36383 03 8 0.92348 0.85349 0.78941 0.73069 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 043393 0.40388 0.37816 0.350660.32690 0.30503 02 9 0.91434 0.83676 0.76642 0.70259 0.84461 0.59190 0.54393 0.50025 0.45043 0.42410 0.39092 0.36061 0.33288 0.30751 0.28426 0.26206 OZ 10 0.90529 0.82035 0.74409 0.67556 0.61391 0.558990.50835 0.46319 042241 0.38554 0.35210 0.32197 0 29459 0.26974 024718 0.22868 02 11 0.89632 0.80426 0.72242 0.64968 0.58468 0.52679 047500 0.42888 0.38753 0.35040 0.31728 0.28748 0.26070 0.23862 0.21494 0.19542 0.1 12 0.88745 0.78849 0.70138 0.62460 0.55684 0.49897044401 0.39711 0.35553 0.31883 0.28584 0.25664 0.23071 0.20756 0.18491 0.16846 0.1 13 0.87866 0.77303 0.68095 0.60067 0.53032 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 022917 0.20416 0.18207 0.16253 0.14523 0.1 14 0.86996 0.75788 0.66112 0.57748 0.50507 0.44230 0.38782 0.34046 0.29925 0.26333 0.231990 20462 0.18068 0.15971 0.14130 0.1252001 15 0.86135 0.74301 0.64186 0.56626 0.48102 0.41727 0.36245 0.31524 0 27454 0.23939 0.20900 0.18270 0.15989 0.14010 0.125 0.10793 00 16 0.85282 0.72845 0.62317 0.53391 0.45811 0.393660.33873 0.29189 025187 021763 0.18829 0.16312 0.14150 0.12289 0.10886 0.09304 0.0 17 0.84438 0.71416 0.60502 0.51337 0.43630 037136 031657 0.27027 0.23107 0.19784 0.16963 0.14564 0.12522 0.10780 0.09293 0.08021 0.0 18 0.83602 0.70016 0.58739 049363041552 0.35034 0.29586 0.25025 021199 0.17986 0.15282 0.13004 0.11081 0.09456 0.08081 0.06914 0.0 19 0.82774 0.68643 0.57029 0.47464 0.39573 0.33051 0.27651 023171 0.19449 0.16351 0.13768 0.11611 0.09806 0.08295 0.07027 0.05961 0.0 20 0.81954 0.67297 0.55368 0.45639 0.37689 0.31180 0.25842 021455 0.17843 0.14864 0.12409 0.10367 0.00678 0.07276 0.06110 0.05139 0.0 25 0.77977 0.60953047781 0.37512 0.29530 0.283000.18425 0.14602 0.11597 0.09230007361 0.05882 0.04710 0.03779 0.00038 0.02447 0.0 30 0.74192 0.55207 0.41199 0.30832 0.23138 0.17411 0.13137 0.09938 0.07537 0.05731 004368 0.03338 0.02557 0.01963 0.01510 0.01165 00 35 0.70501 0.50003 0.35538 0.25342 0.18120 0.13011 0.09366 0.06763 0.04899 0.03558 0.02592 0.01894 0.01388 0.01019 0.00751 0.0055600 40 0.67165 0.45289 0.30056 0.20829 0.14205 0.09722 0.06678 0.04603 003164 0.02209 0.01538 0.01075 0.0075 0.00528 0.00373 0.00264 0.0 45 0.63905 0.41020 0.26444 0.17120 0.11130 0.07265 0.04781 0.03133 0.02069 0.01372 0.00013 0.00610 0.00409 0.00275 0.00186 0.00128 0.0 50 0.60804 0.37153 0.22811 0.14071 0.087201 0.05429 0.03395 0.02132 0.013450.008528 0.00542 0.00346 0.00222 0.00143 0.0002 0.00060 00 number in the Print Done 5 of 10 (6 complete) The following i Present Value of an Ordinary Annuity gible assets.) be icon to al information he icon to table.) he icon to Ne.) 15% rment loss (if ed for each in mpairment in No on the Franchis Present Value of an ordinary Annuity Periods 1% 2% 3 494 52 6% 7% 8% 9% 10% 11% 12% 13% 14% 1 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.9090900 0.8928 0.88496 0.87719 0.88967 0.86207 0.8 16% 2 1.97040 1.94156 1.91347 1.88609 1.85041 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.89005 1.66810164666 1.62571 1.60523 1.5 3 2.94099 288388 282861 2.77509 2.72325 2.67301 2.62432 257710 2.53129245685 2.44371 240183 238115232163 225323 2 24509 22 4 3.90197 3.80773 3.71710 3.62990 3.54595 3.46511 3.38721 3.31213 3.239723.16987 3.10245 3.00736 2.97447 2.91371 2.85496 2.79818 2.7. 5 4.85343 4.71346 4.57971 4.45182 4.32948 421236 4 10020 3.99271 3.88965 3.79079 3.69590 3.60478 3.51723 3.43308 3.35216 3.27420 3.14 6 5.79548 5.60143 5.41719 5.242145.075694.91732 4.76654 4.62288 4.485924.35526 423054 4.11141 399755388867 3.78448 3.68474 3.5 7 6.72819 6.47199 6.23028 6.00206 5.78837 5.58238 5.38929 5.20637 5.03295 4.86842 4.712204.56376 4.42261 4288304.16042 4.03857 3.8 8 7.651687.32548 7.01969 6.73274 6.46321 6 20979 5.97130 5.74664 5.53482 5.33493 614612 4.96764 4.79677 4.63896 4.48732 434350 42 9 8.56602 8.162247.78611 743633 7.10782 6.801696.515238.24689 5.99525 5.75902 5.53705 5.32825 5.13166 4.94637 4.77158) 4.60654 44 10 9.47130 8.98259 8.53020 8.11090 7.72173 7360097023586.710086.417666.14457 5.88923 5.650225.42624 5.21612 5,01877483323 46 11 10.36763 9.78685 9.25262 8.76018 8.30541 7.88687740867 7.13896 6.80519 649506 6.20852 593770 5.68694 5.45273 5.23371 5.02864 48 12 11.25508 10.575349.95400 9.38507 8.853258.38384 7.94289753608 7.16073681369 6.49236 6.19437 591765 5.66029 5.42082 5.19711 49 13 12.13374 11.3483710,63496 9.98665 9.393678.852688.35765 7.90378 7.486907.10336 6.74987 6.42356 6.121815.84236 5.58315 5.34230 5.1 14 13.00370 12.10625 11.20607 10.56312 9.898649.294988.74547 8.244247.78615 7.36669 6.98187 6.62817 6.302496.00207 5.72448 5.46753 52 15 13.86505 12.8492611.93794 11.11839 10.379669.71226 9.10791 8.55948 8.080697.60608 7.19087681086 6.46238 6.14217 5.477 5.57546 5.31 16 14.71787 13.57771 12.56110 11.65230 10.83777 10.10600 9.44666 8.851378312567.823717.37916 6.97399 6.60388 6.265065.95423 5.66850 54 17 15.562251429187 13.16612 12.16567 11 27407 10.47728 9783229.12164 854383 8.02155 7.54879 7.11963 6.729096.37286 6.64716 5.74870 54 18 16.39827 14.99203 13.75351 1265930 11.68959 10.82760 10.059099.37189 8.75503 8.20141 7.701627.24967 6.83991 6.46742 6.12797 5.81785 5.5 19 17.22601 1567846 14.32380 13.13394 12.08532 11.15812 10.33560 9.60360 895011 8.36492 7839297.38578 6.93797 6.550376.199235.87746 5.5 20 18.0455516.35143 14.87747 13.59003 1246221 11.46962 10.50401 9.81815 9.12865 8.51356 7.96333 7.46944 7.02475 6.62313 625030 5.92884 56 25 22.02316 19.52346 17.41315 15.62208 14.09394 12.78336 11.65358 1067478 9.82258 9.07704 8421747.84314 7.32998 6.87293 646415 6.09709 5.7 30 25.807712239546 19.60044 17.29203 15.37245 13.78483 12.40804 1125778 10 27385 9.42691 869379 8.05518 749565) 7.00266 6.56598 6.17720 58 35 29.40858 24.99862 21.48722 18.66461 16.37419 14.49825 12.94767 11.65457 10.56682 9.64416 8.85524 8.17550 7.58557 7.07005 6.61661 6.21534 5.81 40 32.83469 27 35548 23.11477 19.79277 1715909 15.04630 13.33171 11 92461 10.75736 9.779068.95105 824378 763438 710504 6.64178 6.23350 5.8 45 36.05451 29.49016 24.51871 20.72004 17.77407 15.46683 13 60552 12.10840 10.881209.86281 9.00791 8282527.66086 7.123226.65429 6.24214 5.8 50 29. 1912 31 422 1125.72976 21 482181187664315.7618A 15 ANOS 12.23348 109516991401 904165130450 787524 7132666.60.62466. umber in th Print Done 5 of 10 (6 complete) . Present Value of an Annuity Due reports the following in the intangible assets.) - Solcon to he loon to additional information table. he lon to e.) the impairment loss st indicated for each in ing the "Impairment in No on th Franchis Present Value of an Annuity Due Periods 16 2% 39 4% 5% 6X 7 8% 910 10% 11% 129 13% 14 157 1,00000 100000 1.00000 1.00000 100000 100000 100000 1.0000 100000 100000 100000 100000 100000 100000 100000 1.60000 1.0 1 16% 2 1.99010 1.98039 1.97087 1.56154 1.95238 1.94340 1.93458 1.92503191743 1.90909 1900 189286 1.88400 1.87719 1.86957 186207 18 3 2.97040 294156 2.91347 288600 285941 283339 2.80802278326 275911 2.73554 271252 2.69005 2.06870 2.64886262571 2.80523 25 4 3.94099 3.88388 3.82861 3.77500 3.72325 3.67301 3.62432 357710 3.53125 3.486863.44371 3.40183330115 3.32162328323 324589 32 5 4.90197 4.80773 4.71710 4.62990454595 446511 438721 431213423972 4.169874.10245 403735 3.97447 391371 3.8549 3.79818 37 6 5.85343 5.71346 5.57971 5.45182 5.32948 521236 5.100204.99271 488966 4.79079 4.60500 4.80478 4517234.43308435216427429 41 7 6.79548 8.60149641719 624214 6,07569 5.91732 5.766545.62288 5.4851 5.35626 5.230545. 115414.9975648886747844348847445 8 7.72819 747199 723028 7.00205 6.78637 6.58238 6.38929620637 6.03295 5.86842 671220 5.56376 542261 5.28830 5.160425.0385749 9 8.65168832548 8.01909 7.73274 746321 7209796.97130 6.746646.53482633493 6.14612 5.967645.79877 5.838865.48732 5.3438952 10 9.56602 9.162248.78611 843539 8.10782 7.801697.51523 7.24689899525675900 6.53705 6.32825 6.131605.94637 577154 5.60854 54 11 10.471309.98259 9.530209.11090 8721738.36000 8.023587.710087417667.14457 6.82923 6.65022 6.42624 6216126.01877 5.83023 6.6 12 11.36763 10.78685 10 252629.76048930841 8.885871849867813399 7,80519 7495067 20652 6.937706.68694 6.452736.23371 6,02864 5.8 13 12.25508 11.57534 10.95400 10.38507 9.863259.38334 8.942698.53808 8.16073 7.81369 749236 7.19437 6.91765 6.66025642062 6.19711 59 14 13.13374 12.34837 11.63496 10.98585 10.393579.85268 9357058.90372 8.48690 8 10338 7.749877.42355 7.12181 6.84236 6.58315 634231 6.1 15 14.00370 13.10625 12.29607 11.56312 10.89864 10.29496 9.74547 924424 8.78515 8.36669 7 981877.62817730249 7.00207 6.72418 6.46750 62 16 14.86505 13.84926 12.93794 12.11839 11.3796610.71225 10.10791 9.55948 9.060698.60608 8.190877.81087.46238 7.14217 6.84737 6.57546 6.3 17 15.71787 14.57771 13.56110 12.65230 11.83777 11.105901044855 985137 9.31256 8.82371 8.379167.97399 7.80338 728506 695428688850 6.4 18 16.5622515.29187 14.16612 13.16567 12 27407 11.47725 10.76322 10.12154 954363 9.02155 8.54879811963 7.729097.37286 7.04716 6.7487064 19 17.39827 15 99203 14.7535113.65930 12689591182760 11.05.09 10.371899.75563 9.20141 8.70162 8.24967783991 7.48742 7.12797681785 6.5 20 18.2260116.678461532380 14.13394 13.08532 12.15812 11.33560 10.60360 9.95011 9.36492 8.83929836578 7.93797 7.55037 7.13623 6.87746 65 25 22.2433919.91393 17.93554 16.24606 14.79854 1355038 12.46933 1152878 10.70661 9.98474 9.348148.78432 3.282847.83514 7.433777-07263 67 30 26.06575 22 84438 20.18845 17.98371 16.1410744.590721327767 12 15841 11.19828 10.36901 965011 9.02181 8.47006 7.96304 7.55088 7.16556 68 35 29.7026725.4985022131541941120 17.19250 15.36814 13.85401 1258833 11.51784 10.60857 0.820029.156868.57170 8.058857.609107.209796.8 40 33 16309 27.5025923.808222058448 18.01704 15.949071426493 1287858 11.72552 107580993567 9.23305 8.62684 8.09975 763806 723086 6.8 45 36.45545 30.07906 25.25427 21.54894 18.6627716.38318 14.56791 1307707 11.86051 10.849099.99878 9.27842 8.65678 8.120477.65244 1.24089 68 50 25 2.652 26.50186 22.34147119 172.16.70757 1478680 13.2121 123 10.9031.930104 R7302.131227 ARSA 24 R8 ter any number in the Print Done 5 of 10 (6 complete) i Present Value of an Annuity Due eports the following in e intangible assets.) held ditional information 119 1994 heic No.) e impairment loss of indicated for each in g the "Impairment in No Franchis 4% 5% 6% 7% 8% 94 100 12% 1321 14% 15% 16% 174 18% 0000 1.00000 100000 1.00000 100000 100000 100000 100000 100000 100000 100000 100000 1.00000 100000 100000 1.000 1.00000 20% Periods 6154 1.95238 1.94340 1.93458 1.92593 1.91743 1.90909 1.90090 1.89286 1.88496 1.877191.86957 1.85207 1.85470184746 184034 183333 1 2 8609 285941 283339 2.80802 278326 2.75911 273554 271252 2.89005 2.66810 2.64066 2.62571 2.60523 258521 254564 2548502.52778 3 7509 3.72325 3.67301 3.62432 3.57710 3.53129 3.48685 3.44371 3.40183 3.36115 3.32163 328323 324589 3.20968 3.17427 3.139923.10648 4 2990 4.54595 446511 4.38721 431213423972 4.16907 4.10245403736 397447 391371 3.85498 3.79818 3.74324 3.690063.63850 3.58873 5 5182 5.32948 521236 5.100204.99271 4.88966 4.79079 4.69590 4.60478 451723 4.43308 4.35216 427429 4.19935 4.12717 405783 3.99061 6 42146.07569 5.91732 5.766545.62288 5.48592535526 523054 5.111414.997564.888674.784484.68474 4.58918449760 4.40978 432551 7 0205 6.78637 6.58238 6.389296.20637 6.03295 5868425.71220 5.56376542261 5.28830 5.160425.03857 4.52238 481153 4.70570 4.60459 3274 746321 7.20979 6.97130 6.74864 6.53482633493 6.14612 5.96764 5.79877 5.63888 548732 5.34359520716 5.077574.95437 4.89TIC 9 3533 8.10782 7.801697.51523 724689 6.99525 6.75902 6.53705 632825 6.131605.94637 5771585.60654 5.45057 5.30302 5.163335.00097 10 1090 8.72173 8.360098.02358 7.71008 7.41766 7.54457 6.88923 665022 6.42624 621612 6.01877 5.83323565860 5.494095.33893 5.19247 11 6048 9.30641 8.88687 8.49867 8.13896 7.80519 7.49506 720652 693770 6.68694 6.45273 6.23371 6.02864 5.83641 5.65601 548650 5.32705 12 8507 9.86325 9.38384 8.94269 8.53608 8.16073 7.813697.492367 194376.91766 6.66029 6.42062 6.19711 5.98839 5.79322 5.61050 5.43922 13 8565 10.393579.85268 9.35765 8.90378 8.48690 8.10396 7.74987742355 7.121816.84236 6.58315 6.34233 6.11828 5.90961 5.71471) 5.50268 14 6312 10.89864 10.29498 9.745479 24424 8.78615 8.36669798187 7.62817 7 30249 7.00207 6.72448 6.46753 6.22930 6.00806 5.B0226 5.61057 15 1839 11.3796610.71225 10.10791 9.569489.08069 8.60808819087 7.81086 7.46238 7.14217 6.84737 6.57546 6.32419 6,091585.87586 5.67547 16 5230 11,83777 11.10590 10.44865 9.851379.31256 8.82371 8.37916 7.97399 7603887265066.96423666850 6.40529 6.16235 5.93770 5.72958 17 5567 12.27407 11.4772610.76322 10.12164 9.54363 9.02155 8.54879 8.11963 2.729097.37286 7.04716 6.74870 6.47461 6.22233 5.98966 5.77463 18 5830 12.68959 11.82760 11.05909 10.37189 9.75563 920141 8.70162 8.24967 7.83991746742 7.12797 6.817856.53385 6.273166.00333 581219 19 3394 13.08532 12.15812 1133560 10.60360 9.95011 9.38492 8.83929 836578 7.93797 7.55037 7.19823 687746 658449 6.31624 6.0700058435020 4696 14.79864 13.55036 1246903 11.52876) 10.70561 9.98474 9.34814 8.78432 8.28288 7.83514 7.43377707263 8.74849 6.450956.18223 5.93710 25 8371 16.14107 14 590721327767 12.15841 11.19828 10,36961 9.65011 9.02181 847000 7.98304755088 7.16555 682039 6.50983622924597472 30 1120 17.19290 15.36814 13.85401 12.58693 11,51784 10.608579.82932 9.15856 8.57170805085 760910 7.20979 6.854096.53557 6248955.98984 35 40 8448 18.0170415.94907 14.26493 12.87858 11.72562 10.75896 9.93567 9.23303 8.62684 B09975 7.63805 7.23086 6.88946 6.54682625720699592 45 4884 18.6627716.38318 1455791 18.07707 11.86051 10.84909 9.99878 9.27842 8.65678 812047 7.65244 7.240886.87647 6.55174 6.260665.99836 50 41471 1672 1670757147668 13.21216 11 4 10 3 10 29.90104 887313121 ARAKA 72458887967/ ..28211 ASAL rany number in the Print Dona Done 5 of 10 (6 complete) Future Value of $1 orts the following id intangible assets.) 1 Solcon lo tional information loon to table) loon to e.) mpairment loss (if icated for each in me "Impairment in 210034 Now on the Franchi 7% 8% 98 10% 11% 12% 13% 14% 15% 18% 17% 18% 19% 07000 108000 1.09000 1.10000 1.11000 1.12000 20 Periods 1.13000 1.14000 1.15000 1.16000 5.17000 1.18000 14490 1.16640 1.18810121000123210 1.25440 1.19000 120000 1.27690 1.29960 1.32250 1.34560 1.36890 1.39240 22504 1.25971 1.29503133100 1.36783 1.40499 141610 1.44000 2 1.44230 1.48154 1.52088 1.58090 150161 1.64303 1.68516 1.72800 3 31080 1.36049 1.41150 146410 1.51807 1.57352 1.63047 168896 1.74901 1.81064 187389 1.93878 200634 40255 1.46933 153862 1.61051 1.68506 1.76234 2.07360 4 1.84244 192541 2.01136 219245 2.28770 238836 2.48852 5 50073 158687 1.67710 1.77156 1.87041 1.97382 208195 219497 2.313061 243640 2 56516 289955 263976 2.98590 5 60578 1.71382 1.82804 1.948722.07616 221068 235261 250227 2.86002 282622 3.00124 3.18547 3.37932 3.58318 7 71819 1.85093 1.99256 2.14350 2,30454 2.47596 265844 2.85258 3.05902 3.27841 3.51145 3.75886 402139 4299428 83846 1.99900 2.17189 2.35795 2.55804 2.77308 3.00404 3.25195 3.51788 3.80296 4.10840 443545 4.78545 5.15978 9 96715 2.15892 2.36736 2.59374283942 3.10585 3.39457 3.70722 404556 441144 480683 523384 5.50408 6.19174 10 10485 233164 2.58043 285312 3.151763.47855 3.83586 422623 465219 5.11726 5.62399 6.17593 6.77667 743008 11 25219 2.51817 281266 3.13843 3.49845 3.89598 433452 4.81790 5.35025 593603 6.58007 7.28750 8.06424 8.91610 12 40985 2.71952 3.06580 3.45227 3.88328 4.36349 4.89001 549241 6.15279 6.88579 7.69868 8.59906 859645 10 59932 13 57853 2.93719 3.34173 3.79750 4.310444.88711 5.53475 6.26135 7.07571 8752 9.00745 10.14724 1141977 12.83918 14 75903 3.17217 3.64248 4.17725 4.78459 5.47367 6.25427 7.13794 8.13706 9.26552 10 53872 1197375 13.58963 15.40702 15 95216 3.42594 3.97031 4.59497 531089 6.13039 7.06733 8.13725 9.35762 10.74800 1233030 14.12902 16.17154 18.4884316 15882 3.70002432763 5.05447 589509 6.86604 7.98608 9.27646 10.76126 12 46768 14.42645 16.67225 19.24413 22.1861117 379933.99602 4.71712 6.55992 6.54355 7.68997 9.02427 10.57517 12.37545 14.46251 16.87895 19.67325 22.90052 25.6233318 61653 4.31570 5.14166 6.11591 7.26334 8.61276 10.19742 12.05569 1423177 16.77652 1974836 23.21444 2725152 31,94800 19 36968 4.66096 5.60441 6.72750 8.06231 9.64629 11.52309 13.74349 16.36654 19.48076 23.10560 27.39303 3242942 38 30760 20 2743 6.84848 8.62308 10.83471 13.58546 17.00006 21 23054 26.46192 32.91895 40.87424 50.65783 6266853 77 38807 $6.3967225 61226 10.06266) 13.26768 17 44940 22.89230 28.95982 39.11500 50.95016 66.21177 85.84988 111,06465 14337054 184.675011 237.37631 30 67658 14.78534 2041397 28.10244 38.57485 52.799627206851 98.10018 133.17562 180.31407 243.50347 327.99729 440.70061 590 88823 35 97446 21.72452 31.40942 45.25826 65.00087 93.05097 132.7815518888351 267.88356378 72116 53386871 750.37834 1,051.56751 1.469.77157 40 00245 31.92045 48.32728 72 89048 109 53024 163.98780 244 64140 383.67907 538.76927795.44389 1.170.47941 1716.68388 2,509.65080 3,667.26199 45 45708 46.90161 7435752 117 3908518456483/289.00219 450.73593 700.232091,083 657441.670.70380 256621528 3.927 358865.988 91390 9.900.491590 y number in the Print Done