Question
ACCT MNGT 257 Financial Management Fall 2018 Tandy Company Case Study #1 review of Financial Statements From the information below prepare, in proper accounting form
ACCT MNGT 257 Financial Management Fall 2018 Tandy Company Case Study #1 review of Financial Statements From the information below prepare, in proper accounting form the, Income Statement, Balance Sheet, and Statement of Changes in Owners Equity, and Statement of Cash Flows for 2016 and 2017.
In your Income Statement Calculation, include Subtotals for EBITDA, EBIT, and EBT in addition to Net Income. You must submit your answers in either a MS Word or an MS Excel file.
TANDY COMPANY | Year Ending | ||||
6/30/2017 | 6/30/2016 | 6/30/2015 | |||
Common Stock 100,000 shares outstanding | $460,000 | $460,000 | $460,000 | ||
Net Receivables | 632,160 | 351,200 | 315,000 | ||
Cost of Goods Sold | 5,528,000 | 2,864,000 | 2,706,000 | ||
Expenses | 519,988 | 358,672 | 330,000 | ||
Interest Expense | 136,012 | 43,828 | 42,500 | ||
Property Plant and Equipment | 1,202,950 | 491,000 | 476,000 | ||
Less Accumulated Depreciation | 263,160 | 146,200 | 127,300 | ||
Income Taxes (40%) | ?? | 58,640 | 80,680 | ||
Cash And Cash Equivalents | 7,282 | 57,600 | 37,500 | ||
Sales | 6,034,000 | 3,432,000 | 3,300,000 | ||
Accounts Payable | 524,160 | 145,600 | 166,000 | ||
Notes Payable | 636,808 | 200,000 | 200,000 | ||
Accrued Liabilities | 489,600 | 136,000 | 122,000 | ||
Depreciation Expense | 116,960 | 18,900 | 19,800 | ||
Long Term Debt | 723,432 | 323,432 | 323,432 | ||
Inventory | 1,287,360 | 715,200 | 675,000 | ||
Dividends | 11,000 | 22,000 | 22,000 | ||
Retained Earnings | 32,592 | 203,768 | 104,748 | ||
Other Information | |||||
The firm had sufficient taxable income in 2016 and 2015 to obtain a full refund in 2017 | |||||
Net Income for 2016 | $87,960 |
Prepare the statement of owners equity and statement of cash flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started