Acme Company's production budget for August is $17,600$ units and includes the following component unit costs: direct materials, $$7\mathrm{.}70$; direct labor, $$10\mathrm{.}10$; variable overhead, $$6\mathrm{.}20.$ Budgeted fixed overhead is $$33,000.$ Actual production in August was $18,810$ inits.

Required:

Prepare a flexible budget that would be used to compare against actual production costs for August.

Note: Round "Cost per unit" to $2$ decimal places.

$\backslash$table$[[,$Cost Formula,$\backslash$table$[[$Original Budget$],[(17,600$ units$)]],\backslash$table$[[$Flexed Budget$],[($ units$)]]],[$Direct materials,$4,,],[$Direct labor,,,ax$],[$Variable overhead,,,cdots