Acme Company's production budget for August is $18,000$ units and includes the following component unit costs: direct materials, $$8\mathrm{.}00$; direct labor, $$10\mathrm{.}50$; variable overhead, $$6\mathrm{.}40.$ Budgeted fixed overhead is $$37,000.$ Actual production in August was $19,950$ units.

Required:

Prepare a flexible budget that would be used to compare against actual production costs for August.

Note: Round "Cost per unit" to $2$ decimal places.

$\backslash$table$[[,$Cost Formula,$\backslash$table$[[$Original Budget$],[(18,000$ units$)]],\backslash$table$[[$Flexed Budget$],[(19,950$ units$)]]],[$Direct materials$],[$Direct labor$],[$Variable overhead$],[$Fixed overhead$],[$Total budgeted cost,,,$]]$