Acme Companys production budget for August is 18,900 units and includes the following component unit costs: direct materials, $7.20; direct labor, $11.40; variable overhead, $5.40. Budgeted fixed overhead is $46,000. Actual production in August was 21,840 units.

Required: Prepare a flexible budget that would be used to compare against actual production costs for August.