Question
Acquired $30,000 cash from the issue of common stock. January 1 borrowed $40,000 cash from National bank with terms of 6% interest paid at the
- Acquired $30,000 cash from the issue of common stock.
- January 1 borrowed $40,000 cash from National bank with terms of 6% interest paid at the end of each year on a 10-year loan.
- Purchased inventory on account for $50,000 (2/10, N/30)
- The inventory in event 3 was delivered FOB shipping point for $200 cash.
- Sold inventory for cash $48,000 (cost of goods sold was $30,000).
- Paid cash expenses of $5,000.
- Purchased $800 worth of supplies for cash.
- Paid $20,000 for inventory purchased in event 3 after the discount period.
- Performed $2000 worth of services via credit card at a 3% fee.
- Collected the total amount due to the credit card company
- Purchased land and equipment for $70,000 cash. It was determined that the land value was 60% of the purchase and the equipment was 40%.
- Earned $58,000 on account for performing services (1/10, N/30)
- The collected balance on accounts receivable within the discount period.
- August 1 received a $24,000 cash advance for services to be performed over the next 12 months.
- A recognized portion of the revenue earned for event 14.
- Recognize depreciation on the equipment purchased inline 11 assuming the equipment will have a salvage value of $5000 after 10 years and ABC, Inc. uses the straight-line method.
- Paid $1,000 cash dividend at the end of 2019.
- Paid interest accrued on banknote at the end of 2019.
- Recognized an ending supplies balance of $150.
- Determining the market value of land is $75,000.
- The physical count of inventory on hand at the end of 2019 was $20000.
Question:
Prepare the closing documents.
Income Statement
Net Sales |
Less COGS |
Gross Margin |
Less Operating Expenses |
Net Income |
Changes in Stockholders Equity
Beginning Commons stock |
Plus, Stock Issued |
Ending Common Stock |
Beginning Retained Earnings |
Plus, Net Income |
Less Dividends |
Ending Retained Earnings |
Total Stockholders Equity |
Balance Sheet
Assets |
Cash |
Inventory |
Supplies |
Equipment |
Less Accumulated Depreciation |
Land |
Total Assets |
Liabilities |
Prepaid Services |
Accounts Payable |
Notes Payable |
Total Liabilities |
Stockholders Equity |
Common Stock |
Retained Earnings |
Total Stockholders Equity |
Statement of Cash Flows
Cash Flows from Operating Activity |
Cash Receipts from Revenue |
Cash Payments for expenses |
Net Cash Flows from Operating Activities |
Cash Flows from Investing Activities |
Cash Payment for land |
Cash Payment for Equipment |
Net Cash Flows from Investing Activities |
Cash Flow from Financing Activities |
Cash from Borrowing Funds |
Cash from Issuing Common Stock |
Less Cash Payments for Dividends |
Net Cash Flow from Financing Activities |
Net Increase in Cash |
Plus Beginning Cash Balance |
Ending Cash Balance |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started