Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Acquired $ 5 3 , 0 0 0 cash by issuing common stock. Paid $ 7 , 4 0 0 for the materials used to

Acquired $53,000 cash by issuing common stock.
Paid $7,400 for the materials used to make its products, all of which were started and completed during the year.
Paid salaries of $3,900 to selling and administrative employees.
Paid wages of $6,400 to production workers.
Paid $3,600 for furniture used in selling and administrative offices. The furniture was acquired on January 1. It had a $1,600 estimated salvage value and a two-year useful life.
Paid $12,800 for manufacturing equipment. The equipment was acquired on January 1. It had a $1,100 estimated salvage value and a three-year useful life.
Sold inventory to customers for $26,300 that had cost $14,000 to make.
Required
Use a horizontal financial statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. More specifically, record the amounts of the events into the model. Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing activities (IA), or financing activities (FA). The first event is recorded as an example.
Note: Enter any decreases to account balances and cash outflows with a minus sign. Leave cells blank if no input is needed.
\table[[Horizontal Financial Statements Model],[\table[[Event],[Number]],Balance Sheet,Income Statemcht,{
\table[[Statement of Cash],[Flows]]}],[Assets,=,Stockholders' equity],[Cash,+,Inventory,+,\table[[Book Value],[Manufacturing],[Equipment]],+,\table[[Book],[Value],[Office],[Furniture]],=,\table[[Common],[stock]],+,\table[[Retained],[Earnings]],Revenue,-,Expenses,=,\table[[Net],[Income]]],[1,53,000,+,,+,,+,,=,53,000,+,,,-,,=,,53,000,FA],[2,(7,400),+,7,400,+,,+,,=,,+,,,-,,=,,,],[3,(3,900),+,,+,,+,,=,,+,(3,900),,-,3,900,=,(3,900),(3,900),OA
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Measuring Business Interruption Losses And Other Commercial Damages An Economic Approach

Authors: Patrick A. Gaughan

3rd Edition

1119647916, 9781119647911

More Books

Students also viewed these Accounting questions