Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ACTG 3000I need this as soon as possible thanks For this project, you will select a merchandiser or manufacturer's financial statements and calculate the 12

ACTG 3000I need this as soon as possible thanks

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
For this project, you will select a merchandiser or manufacturer's financial statements and calculate the 12 ratios you learned for CH15 (see list below). Let me know if you have difficulty finding any needed items or amounts. Be sure to choose annual data, not quarterly. And calculate ratios on the latest year's statements. Please use or Marketwatch.com for this project. Requirements: 1. On a separate sheet, SHOW YOUR CALCULATIONS for the following ratios for your corporation. You will not get full credit if you do not include your calculations. 1. Current ratio 2. Inventory turnover 3. Accounts receivable turnover ratio 4. Debt 5. Rate of Return on total assets 6. Profit Margin ratio 7. Gross profit percentage Earnings per share (use Basic shares Outstanding) 9. Pricelearnings ratio 8. 2. Attach the ratios sheet to the financial statements and submit to me. VOLUME: 598.5K ZX VS AVG 765 DAY AVG 8.12M 351.62 DAY RANGE 359.41 52 WEEK RANGE 700.99 329.82 . Become a MarketWatch subscriber today, Get Unlimited Access for 50% off 1 Year SUBSCRIBE NOW OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SEC FILINGS ANNUAL QUARTERLY ITEM 2017 2018 2019 2020 2021 S-YEAR TREND Sales/Revenue 11.698 15.79B 20.168 258 29.78 35.08% 27.62% 2401% 18,81% 7.66B 9.978 12.448 15.288 17.338 30.13% 24,81% 22.BOX 13.46% 1330 2310 3.128 4.35B 4398 6.338 7.668 9.328 10.928 12.448 Sales Growth Cost of Goods Sold (COGS) Ind. DGA COGS Growth COGS excluding DEA Depreciation & Amortization Expense Depreciation Amortization of Intangibles Gross Income Gross income Growth Gross Profit margin 4,038 5838 7.728 9.728 12328 UN 3243% 25.96 27.22% 41.64% 2.190 4228 5.110 5.130 6170 SGSA Expense 32.16 21.09% 0.44 20.18% L. SCA Growth 1050 1.220 1.550 1030 2.270 Research & Development 2.140 30 3.570 3.50 Other SCEA Other Operating Expense Unusual Expense ERIT after Unual Expende $2.32 UU BCDA VERU $344 MSP $1120 $9466 ROMEX S991. EBIT after Unusual Expense (11515M) Non Operating Income/Expense 41.73M 84M 1618.44M) 4112IM Non-Operating interest Income Equity in Affiliates (Pretax) Interest Expense 238.2M 420.49M 626.02M 7675M 765.62M Interest Expense Growth 76.53% 48 BBS 226% -0.24% Gross Interest Expense 238.2M 420.49M 626,02M 7675M 765.62M Interest Capitalized SIT111111111 48532M 123B Pretax Income 206B 3.28 5.848 68.15% Pretax income Growth 152.71% 55.10% 82.54 19.67% Pretax Margin (73.61MO 15 22M 195.32M 437.95M Income Tax 722 BM 46,64M (32.41M) 66.73M 20.04M Income Tax Current Domestic 167.17M 133.15M 22333M 277.05M 35719M Income Tax Current Foreign (20666M) (89.79M) (0251M) 104.92M 136.24M Income Tax Deferred Domestic 12.03M) 427M 012230 136.35M 13:20M Income Tax Deferred Foreign Income Tax Credits Equity in Affiliates Other Alter Tax Income (Expense) Consolidated Net Income 558.93M 1.210 1878 2.768 51120 Minority Interest Expense 558.93M 1210 1870 2.760 5128 Net income 116.71 54.13 47.91% 352 Nanome Growth Market Watch OLAR Latest Wochet Market vesting Personal Finance Economy tremare More ON 356.31 PREVIOU CECHE 534100 13 Other were COM Ti 110111111111111 con St 430 1 EPS IM 11.11 Join TD Ameritrade. Netflix Inc. ADD TO WATCHLIST CREATE NFLX ALERT OPEN Advanced Charting 1D v 5 VOL $355.65 5360 MA 7.85 2.26% Last Updated: Apr 12. 2022 at 10:23 am. EDT Realtimo 5155 $150 PREVIOUS CLOSE 5145 $348.00 Tam 11am 12m 10 2pm am 65 DAY AVG: 8:12M 351.62 VOLUME: 598.5K 7% VS AVG DAY RANGE 359.41 329.82 52 WEEKRANGE 700.99 Become a Market Watch subscriber today. Get Unlimited Access for 50% off 1 Year SUBSCRIBE NOW OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SECTILINGS ANNUAL QUARTERLY 2017 2010 ITEM 2019 2020 2021 SWEAR TREND Sales/Revenue 11.698 15.798 20.160 250 29.70 35.0 ales Growth 27.62% 24.01% TIN 7.866 9.970 12.448 Cost of Goods Sold (COGS) incl. DSA 15.280 17.338 30.13% 241 COGS Growth 22.00% 13.46 1338 2318 3.128 4.350 COGS excluding DGA 4398 -- 6.338 7.660 9.328 10.928 Depreciation & Amortization Expense 12.448 Depreciation For this project, you will select a merchandiser or manufacturer's financial statements and calculate the 12 ratios you learned for CH15 (see list below). Let me know if you have difficulty finding any needed items or amounts. Be sure to choose annual data, not quarterly. And calculate ratios on the latest year's statements. Please use or Marketwatch.com for this project. Requirements: 1. On a separate sheet, SHOW YOUR CALCULATIONS for the following ratios for your corporation. You will not get full credit if you do not include your calculations. 1. Current ratio 2. Inventory turnover 3. Accounts receivable turnover ratio 4. Debt 5. Rate of Return on total assets 6. Profit Margin ratio 7. Gross profit percentage 8. Earnings per share (use Basic shares Outstanding) 9. Pricelearnings ratio 2. Attach the ratios sheet to the financial statements and submit to me. III Market Watch Latest Watchlist Markets Investing Personal Finance Economy Retirement More Stock Screener Earnings Calendar Sectors Nasdaq Join TD Ameritrade. CREATE NFLX ALERT ADD TO WATCHLIST Home > Investing > Quotes > Stocks > United States > NFLX > Finanicals Switch Quote NFLX US: Nasdaq Netflix Inc. OPEN Advanced Charting 10 $348.11 0.14 0.04% Last Updated: Apr 12, 2022 at 1:32 p.m. EDT VOL 5360 5355 - Realtime quote 5350 mah PREVIOUS CLOSE $348.00 5345 10am 11am 12 pm Tom 2pm Bom 165 DAY AVG 8.12M 347.72 DAY RANGE 359.41 329.82 52 WEEK RANGE VOLUME: 2.06M 253 VS AVG 700.99 Become a MarketWatch subscriber today. Get Unlimited Access for 50% off 1 Year SUBSCRIBE NOW OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SEC FILINGS ANNUAL QUARTERLY ITEM 2017 2018 2019 2020 2021 5-YEAR TREND 11.698 15.798 20.16B 25B 29.7B 35.08% 27.62% 24.01% 18.81% 7.668 9.978 12.44B 15.28B 17.33B 30.13% 24.8196 22.80% 13.4696 Sales/Revenue Sales Growth Cost of Goods Sold (COGS) incl. DEA COGS Growth COGS excluding D&A Depreciation & Amortization Expense Depreciation Amortization of Intangibles 1.338 2.31B 3.128 4.358 4.898 6.338 7.663 9.32B 10.92B 12.44B Market Watch Latest Watchlist Markets Investing Personal Finance Economy Retirement More DAY RANGE 359.41 329.82 52 WEEK RANGE 700.99 NFLX US OPEN $348.11 0.11 0.03% Last Updated Apr 12 2022 at 1:32 pm EDT - Realtime quote PREVIOUS CLOSE $348.00 E TRADE is for 50% off 1 Year SUBSCRIBE NOW OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SEC FILINGS ANNUAL QUARTERLY ITEM 2017 2018 2019 2020 2021 S-YEAR TREND 11.69B 15.798 20.16B 25B 29.75 35.0896 27.62% 24.01% 18.8156 7.663 9.978 12 44B 15.28B 17.33B 30.13% 24.81% 22.80% 13.46% 1.33B 2.318 3.128 4.35B 4.89B 6.338 7.66B 9.32B 10.92B 12.44B 4.03B 5.838 7.72B 9.72B 12.37B Sales/Revenue Sales Growth Cost of Goods Sold (COGS) incl. DSA COGS Growth COGS excluding DEA Depreciation & Amortization Expense Depreciation Amortization of Intangibles Gross Income Gross Income Growth Gross Profit margin SG&A Expense SGA Growth Research & Development Other SG&A Other Operating Expense Unusual Expense EBIT after Unusual Expense Non Operating Income/Expense 44,48% 32.43% 25.9696 27.2296 41.64% 3.19B 4.228 5.11B 5.13B 6.17B 32.16% 21.0996 0.44% 20.18% 1.05B 1.228 1.558 1.83B 2.27B 2.14B 3B 3.578 3.38 (115.15M) 41.73M 84M (618.44M) 411.21M III Market Watch Latest Watchlist Markets Investing Personal Finance Economy Retirement More PREVIOUS CLOSE $348.00 93M 1.21B 1.87B 2.76B NFLX US OPEN $348.41 0.40 0.12% Last Updated: Apr 12.2022 at 1:32 pm EDT Realtime quote LOW EXTRADE 5.12B 116,71% 54.13% 47.91% 85.28% 17.23% . . . . . . . 558.93M 1.21B 1.878 2.768 5.12B 558.93M 1.218 1.878 2.768 5.12B Extraordinaries & Discontinued Operations Extra Items & Gain/Loss Sale Of Assets Cumulative Effect - Accounting Chg Discontinued Operations Net Income After Extraordinaries Preferred Dividends Net Income Available to Common EPS (Basic) EPS (Basic) Growth Basic Shares Outstanding EPS (Diluted) EPS (Diluted) Growth Diluted Shares Outstanding EBITDA 1.29 2.78 4.26 6.26 11.55 115.50% 53.39% 46.87% 84 34% 431.89M 435,37M 437.8M 440.92M 443.16M 1.25 2.68 4.13 6.08 11.24 114.40% 54,20% 47.12% 84.80% 446.81M 451.24M 451.77M 454.21M 455.37M 7.178 9.26B 11.92B 15.518 18.63B EBITDA Growth 29.19% 28.75% 30.06% 20.15% EBITDA Margin 62.74% E Market Watch Latest Watchlist Markets Investing Personal Finance Economy Retirement Mon 14B 3B 3.57B 3.3B NFLX US OPEN $348.27 0.11 0.03% Last Updated: Apr 12. 20221-32 pm EDT - Realtime quote PREVIOUS CLOSE $348.00 - . - ! EXTRADE . . (215.15M) 41.73M 84M 1618.44M) 411.21M . - - 238.2M 420.49M 626.02M 767.5M 765.62M 76.53% 48.88% 22.60% -0.24% L. 238.2M 420.49M 626.02M 767 SM 765.62M 485.32M 1.23B 206B 3.2B 5.84B 152.7136 68.15% 55.145 82.54% 19.67% (73.61M) 15.22M 195.32M 437.95M 72388M Non Operating Income/Expense Non-Operating Interest Income Equity in Affiliates (Pretax) Interest Expense Interest Expense Growth Gross Interest Expense Interest Capitalized Pretax Income Pretax Income Growth Pretax Margin Income Tax Income Tax - Current Domestic Income Tax - Current Foreign Income Tax - Deferred Domestic Income Tax-Deferred Foreign Income Tax Credits Equity in Affiliates Other After Tax Income (Expense) Consolidated Net Income Minority Interest Expense Net Income Net Income Growth Net Margin Growth 46.64M (3241M) 66.73M 90.04M 167.17M 88.44M 133. 15M 223.33M 277.85M 35719M 1206.66M) (89.79M B251M) 106.92M 186.24M 12.03M) 4.27M (12.23M (36.85M 13.28M ! 558.93M 1.21B 1.87B 2.76B 5.12B 558.93M 1.21B 1.878 2.76B 5.12B 116.71% 54 13% 47.9193 85 28% 17.2356 Extraordinaries & Discontinued Onerations $344.10 10am 11am 12 pm 1pm 2pm Bom FS DAY AVG 8.13M 341.16 DAY RANGE 347.80 329.82 52 WEEK RANGE 700.99 VOLUME: 561.35K 7% VS AVG Become a MarketWatch subscriber today. Get Unlimited Access for 50% off 1 Year SUBSCRIBE NOW OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SEC FILINGS ANNUAL QUARTERLY Assets Fiscal year is January-December. All values USD. ITEM 2017 2018 2019 2020 2021 S-YEAR TREND 2.82B 3798 5.028 8.21B 6.03B 34,42% 32.26% 63.51% -26,54% 2.82B 3.798 5.028 8.21B 6.03B . 14.85% 14.61% 14.77% 20.89% 13.52% 979.07M 1.35B 1.72B Cash & Short Term Investments Cash & Short Term Investments Growth Cash Only Short-Term Investments Cash & ST Investments/Total Assets Total Accounts Receivable Total Accounts Receivable Growth Accounts Receivables, Net Accounts Receivables, Gross Bad Debt/Doubtful Accounts Other Receivable Accounts Receivable Turnover Inventories 38.1994 26.99% 454,4M 610.82M 804.32M . 454.4M 610.82M 804.32M . 524.67M 742.17M . . 20.59 18.47 17.28 . OVERVIEW PROFILE CHARTS FINANCIALS HISTORICAL QUOTES ANALYST ESTIMATES OPTIONS INCOME STATEMENT BALANCE SHEET CASH FLOW SEC FILINGS ANNUAL QUARTERLY Assets Fiscal year is January-December. All values USD. ITEM 2017 2018 2019 2020 2021 S-YEAR TREND 2.82B 3.798 5.028 8.21B 6.038 34,42% 32.26% 63.51% -26.5496 2.82B 3.79B 5.02B 8.21B 6.038 14.85% 14,61% 14.77% 20.89% 13.529 979.07M 1.35B 1.72B Cash & Short Term Investments Cash & Short Term Investments Growth Cash Only Short-Term Investments Cash & ST Investments / Total Assets Total Accounts Receivable Total Accounts Receivable Growth Accounts Receivables, Net Accounts Receivables, Gross Bad Debt/Doubtful Accounts Other Receivable Accounts Receivable Turnover Inventories 38.19% 26.999 L 454,4M 610.82M 804.32M 454,4M 610.82M 804.32M 524.67M 742.17M 20.59 18.47 17.28 Finished Goods Work in Progress . - 4.85B 5.9B 181M 203.04M 323.82M 4.85B 5.9B 7.678 9.69B 6.18B 9.768 8.07B 319.4M 418.28M 2.1B 3B 3.77B 641.22M 786.8M 2.51B 3.498 4.39B 40.68M 73.47M 33.14M 42.72M 48.12M 6.13M 6.13M 50.7M 82.38M Work in Progress Raw Materials Progress Payments & Other Other Current Assets Miscellaneous Current Assets Total Current Assets Net Property, Plant & Equipment Property, Plant & Equipment - Gross Buildings Land & Improvements Computer Software and Equipment Other Property, Plant & Equipment Accumulated Depreciation Total Investments and Advances Other Long-Term Investments Long-Term Note Receivables Intangible Assets Net Goodwill Net Other Intangibles Other Assets Total Assets 223.85M 224.3M 243.57M 283.01M 380.45M 279.07M 345.7M 442.46M 634.72M 18 321.81M 368.52M 416.01M 494.79M 616.31M 4,4M 16.26M 16.26M 31.54M 24.12M 4.4M 16.26M 16.26M 31.54M 24.12M - 10.54B 15.28B 25.03B 25.98 32.57B 19.01B 25.97B 33.98B 39.288 44.58B NFLX US OPEN $346.67 257 0.95% Last Updated: Apr 13 2022 at 10:26 am EDT - Realtime quote PREVIOUS CLOSE $344.10 54B 15.28B 25.03B 25.9B 32.57B 19.01B 25.97B 33.98B 39.28B 44.58B Total Assets Total Assets Growth 36.62% 30.80% 15.61% 13.50% Liabilities & Shareholders' Equity All values USD ITEM 2017 2018 2019 2020 2021 5-YEAR TREND . . 190.62M 756 1M 1.02B 190.62M 756 1M 359.56M 562.99M 674.35M 656.18M 837.48M 56.58% 19.78% -2.69% 27.63% L 5.11B 5.92B 5.99B 6.39B 6.64B - - ST Debt & Current Portion LT Debt Short Term Debt Current Portion of Long Term Debt Accounts Payable Accounts Payable Growth Income Tax Payable Other Current Liabilities Dividends Payable Accrued Payroll Miscellaneous Current Liabilities Total Current Liabilities Long-Term Debt Long-Term Debt excl. Capitalized Leases Non-Convertible Debt Convertible Debt Capitalized Lease Obligations 5.11B 5.928 5.99B 6.39B 6.64B 5.478 6.49B 6.86B 7.81B 8.49B 6.53B 10.39B 16.18B 17.75B 17.18 6.58 10.36B 14.76B 15.81B 14.69B 6.58 10.36B 14.76B 15.81B 14.69B 29.5M 28M In 54B 15.28B 25.03B 25.9B 32.57B NFLX US OPEN PREVIOUS CLOSE $344.10 01B 25.97B 33.98B 39.28B 44.58B $346.44 2.34 0.68% Last Updated: Apr 13, 2022 10:27am. EOT-Rex time quote 2 36.62% 30.80% 15.61% 13.50% Liabilities & Shareholders' Equity All values U ITEM 2017 2018 2019 2020 2021 S-YEAR TREND 190.62M 756.1M. 1.02B 190.62M 756.1M 359.56M 562.99M 674.35M 656.18M 837.48M 56.58% 19.78% -2.69% 27.6396 5.11B 5.928 5.99B 6.39B 6.64B ST Debt & Current Portion LT Debt Short Term Debt Current Portion of Long Term Debt Accounts Payable Accounts Payable Growth Income Tax Payable Other Current Liabilities Dividends Payable Accrued Payroll Miscellaneous Current Liabilities Total Current Liabilities Long-Term Debt Long-Term Debt excl. Capitalized Leases Non-Convertible Debt Convertible Debt Capitalized Lease Obligations Provision for Risks & Charges Deferred Taxes 5.11B 5.928 5.998 6.398 6.648 5.478 6.498 6.86B 7.81B 8.49B 6.53B 10.398 16.188 17.758 17.18 6.58 10.36B 14.76B 15.81B 14,69B 6.58 10.36B 14.76B 15.81B 14.69B 29.5M 28M 42.9M 47.53M 66.77M 140.12M 20256M (478.27M) (564.43M) (658.21M) (589.09M) (148,1M) . . NFLX US OPEN $346.21 211 .11 0.61% Last Updated: Apr 13, 2022 10:27 am EDT - Realtime quote PREVIOUS CLOSE $344.10 SM 28M 9M 47.53M 66.77M 140.12M 202.56M (478.27M) (564.43M) (658.21M) (589.09M) [148 14] 478.27M 564.43M 658.21M 589.09M 148,1M. 3.39B 3.81B 3.29B 2.518 2.948 3.39B 3.81B 3.29B 2.51B 2.948 15.43B 20.74B 26.39B 28.22B 28.74B 81.16% 79.83% 77.68% 71.83% 64,45% . Deferred Taxes Deferred Taxes - Credits Deferred Taxes - Debit Other Liabilities Other Liabilities (excl. Deferred Income) Deferred Income Total Liabilities Non-Equity Reserves Total Liabilities/Total Assets Preferred Stock (Carrying Value Redeemable Preferred Stock Non-Redeemable Preferred Stock Common Equity (Total) Common Equity / Total Assets Common Stock Par/Carry Value Retained Earnings ESOP Debt Guarantee Cumulative Translation Adjustment/Unrealized For. Exch. Gain Unrealized Gain/Loss Marketable Securities Revaluation Reserves 3.58B 5.24B 7.58B 11.078 15.85B 18.84% 20.17% 22.32% 28.17% 35.55% 1.87B 2.328 2.798 3.458 4028 1.73B 2.94B 4.81B 7.578 12.698 (20.56M) (1858) (23.52M) 44.4M (40.5M) NFLX US OPEN $346.20 2.10 0.61% Last Updated: Apr 13,2022 at 10:27 am EDT - Realtime quote PREVIOUS CLOSE $344.10 3.58B 5.24B 7.58B 11.07B 15.85B 18.8496 20.17% 22.32% 28.17% 35.55% 1.873 2.328 2.79B 3.45B 4.02B 1.73B 2.94B 4.81B 7.57B 12698 20.56M) (1958) (23.52M) 44.4M (40.5M) Common Equity (Total) Common Equity/Total Assets Common Stock Par/Carry Value Retained Earnings ESOP Debt Guarantee Cumulative Translation Adjustment/Unrealized For. Exch. Gain Unrealized Gain/Loss Marketable Securities Revaluation Reserves Treasury Stock Total Shareholders' Equity Total Shareholders' Equity/Total Assets Accumulated Minority Interest Total Equity Liabilities & Shareholders' Equity --- --- - - - - - - (824.19M) 3.58B 5.248 7.58B 11.07B 15.85B 18.84% 20.17% 22.32% 28.1796 35.55% 3.580 5.24B 7.58B 11.07B 15.85B 19.01B 25.97B 33.98B 39.28B 44.58B

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Quality Audits Are Fun Journal Notes Checklists Questions Observations Evidence Log

Authors: Just Visualize It, The Quality Guy

1st Edition

1726628981, 978-1726628983

More Books

Students also viewed these Accounting questions