Acting as an Etsy business lead propose subscription-based services for both sellers For sellers, premium subscription tiers could offer additional marketing tools, priority support, and discounted fees in exchange for a monthly or yearly fee. Provide the base case scenario, best and worse scenario with the following information: Bond YTM 5.98%

Stock Price @ 4/28/24 67.43

Beta 2.03

Dividend Yield 0%

Shares Outstanding 119,068,880.00

rRF 4.86%

RPM 5.00%

Common Stock MV 8,028,814,578.40

Total Debt 2,389,516,000

Total Debt + Stock 10,418,330,578.40

Debt % 22.94%

Equity % 77.06%

Cost of Debt 5.93%

Cost of Equity 15.01%

Tax Rate 21.00%

WACC 12.64%