Action-Capture Camera Design

Image Sensor Size	8mm 9mm 10mm 11mm 12mm 13mm 14mm diagonal
LCD Display Screen	230k 460k 610k 920k 1040k 1230k 2360k pixels
Image Quality (maximum resolution)	19201080 19201440 27041520 27042028 38402160 38402400 40962160 pix.
Number of Photo Modes (video / still)	4 / 3 6 / 3 7 / 3 8 / 3 10 / 4 12 / 4 16 / 4 modes
Product Enhancements	Camera Housing	$ 4 5 6 7 8 9 10 11 12 13 14 15 16 per camera
Editing / Sharing Capabilities	$ 4 5 6 7 8 9 10 11 12 13 14 15 16 per camera
Included Accessories	$ 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 per camera
Extra Performance Features	2 3 4 5 6 7 8 9 10 features
Number of AC Camera Models	1 2 3 4 5 6 7 models
Product R&D Expenditures (Y5 was $20,000)	$ 0 3000 6000 9000 12000 16000 20000 24000 28000 32000 36000 40000 45000 50000 ($000s)
Cumulative R&D Expenditures (all years)	$65,000 ($000s)

Performance / Quality Rating (P/Q Rating ranges from 1-10 stars)

6.1

Projected AC Camera Production Costs	$000s	$/unit
Image Sensor	14,493	15.00
LCD Display Screen	20,773	21.50
Image Quality	20,290	21.00
Photo Modes	22,223	23.00
Camera Housing	14,493	15.00
Editing / Sharing Capabilities	13,527	14.00
Included Accessories	12,561	13.00
Extra Performance Features	38,648	40.00
Total Cost of Components and Features	157,008	162.50
Assembly Labor Costs	25,083	25.96
Product R&D Expenditures	20,000	20.70
Allowance for Warranty Repairs	4,130	4.27
Maintenance of Plant and Equipment	15,434	15.97
Depreciation of Plant and Equipment	9,983	10.33
Total Camera Production/Assembly Cost	231,638	239.74

Projected Unit Assembly	Regular	Overtime	Total
AC Camera Unit Assembly (000s)	959.0	7.2	966.2

UAV Drone Design

Built-In Camera	No Upgrade Minor Upgrade Significant Upgrade Major Upgrade
GPS / WiFi / Bluetooth	Basic Enhanced Advanced Best Available
Battery Pack (maximum flight time)	8 10 12 15 18 21 25 30 minutes
Number of Rotors	4 6 8 rotors
Rotor Performance / Flight Controller	Basic Enhanced Advanced Best Available
Body Frame Construction	High-Strength Plastic g10/FR4 Fiberglass Carbon Fiber
Obstacle Sensors	Front Only Front/Rear 360 Basic 360 Enhanced 360 Advanced 360 Best Available
Camera Stabilization Device	Basic Enhanced Advanced Best Available
Extra Performance Features	2 3 4 5 6 7 8 9 10 11 12 13 14 15 features
Number of UAV Drone Models	1 2 3 4 5 6 7 models
Product R&D Expenditures(Y5 was $15,000)	$ 0 3000 6000 9000 12000 15000 18000 21000 24000 27000 30000 35000 40000 45000 50000 ($000s)
Cumulative R&D Expenditures (all years)	$57,000 ($000s)

Performance / Quality Rating (P/Q Rating ranges from 1-10 stars)

5.4

Projected UAV Drone Production Costs	$000s	$/unit
Built-In Camera	43,639	283.74
GPS / WiFi / Bluetooth	11,535	75.00
Battery Pack	15,380	100.00
Rotors / Performance / Controller	10,151	66.00
Body Frame Construction	2,615	17.00
Obstacle Sensors	6,921	45.00
Camera Stabilization Device	2,768	18.00
Extra Performance Features	31,375	204.00
Total Cost of Components and Features	124,384	808.74
Assembly Labor Costs	7,973	51.84
Product R&D Expenditures	27,000	175.55
Allowance for Warranty Repairs	4,470	29.06
Maintenance of Plant and Equipment	10,585	68.82
Depreciation of Plant and Equipment	5,913	38.45
Total Drone Production/Assembly Cost	180,325	1,172.46

Projected Unit Assembly	Regular	Overtime	Total
UAV Drone Unit Assembly (000s)	153.8	0.0	153.8

Student Decisions & Report