Actual Amounts

Income:

Monthly expenses:

Gross monthly salary $$2,480$ Rent obligation $$290$

Net monthly salary $$2,070$ Utilities$/$electricity $$110$

Savings allocation: Utilities$/$water $$20$

Regular savings $$145$ Utilities$/$cable TV $$170$

Rainy$-$day savings $$35$ Food $$155$

Entertainment: Gas$/$maintenance $$235$

Cake decorating class $$30$ Credit card payment $$50$

Movies with friends $$65$ Car insurance $$75$

Clothing $$175$

Budgeted Amounts

Assets: Monthly Expenses:

Checking account $$2,000$ Rent obligation $$240$

Emergency fund savings account $$4,600$ Utilities$/$electricity $$90$

Car $$5,500$ Utilities$/$water $$50$

Computer & iPad $$1,250$ Utilities$/$cable TV $$135$

Liabilities: Food $$130$

Student loan $$6,900$ Gas$/$maintenance $$110$

Credit card balance $$1,150$ Credit card payment $$60$

Income: Car insurance $$60$

Gross monthly salary $$2,305$ Clothing $$60$

Net monthly salary $$1,895$ Entertainment:

Savings allocation: Cake decorating class $$30$

Regular savings $$145$ Movies with friends $$65$

Rainy day savings $$35$