actual results for October:

Data used in budgeting:

$\backslash$table$[[,\backslash$table$[[$Fixed element per$],[$month$]],\backslash$table$[[$Variable element$],[$per unit$]]],[$Revenue$,$$$0,$$$31\mathrm{.}70$