Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Adams Medical Clinic has budgeted the following cash flows. January February March Cash receipts $ 101,000 $ 107,000 $ 127, 000 Cash payments For inventory

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Adams Medical Clinic has budgeted the following cash flows. January February March Cash receipts $ 101,000 $ 107,000 $ 127, 000 Cash payments For inventory purchases 90, 500 72, 500 85 , 500 For S&A expenses 31, 500 32, 500 27 , 500 Adams Medical had a cash balance of $8,500 on January 1. The company desires to maintain a cash balance of $6,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 2 percent per month. Repayments may be made in any amount available. Adams pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Required Prepare a cash budget. Note: Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign. Cash Budget January February March Section 1: Cash Receipts Total cash availableCash Budget January February March Section 1: Cash Receipts Total cash available Section 2: Cash Payments Total budgeted disbursements Section 3: Financing ActivitiesCash Budget January February March Section 1: Cash Receipts Beginning cash balance Borrowing (repayment) Ending cash balance For inventory purchases Total budgeted disbursements Section 3: Financing ActivitiesCash Budget January February March Section 1: Cash Receipts Ending cash balance For inventory purchases For S&A expenses + Interest expense per month Surplus (shortage) Total budgeted disbursements Section 3: Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Plus

Authors: Robert Libby, Patricia Libby, Daniel Short

8th Edition

1259116832, 9781259116834

More Books

Students also viewed these Accounting questions

Question

What is the effect of word war second?

Answered: 1 week ago