Addition to land revaluation reserve	$100,000
Income tax paid	20,000
Cash paid to suppliers	192,200
Depreciation of equipment	35,600
Cash from customers	294,000
Payments for wages and expenses	25,000
Cash from borrowing	6,600
Interest payable	5,000
Bank balance 30th June 2018	17,900
Cash from interest received	20,500
Cash received from repayment of a loan	55,000
Cash paid to purchase equipment	40,000
Prepaid insurance	7,000
Dividends paid	29,000
Interest paid	30,000
Bank balance 1 July 2017 (overdraft)	22,000

Prepare a cash flow statement for the company