Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $22,125 (details in b ). b. Sold equipment costing

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $22,125 (details in b ). b. Sold equipment costing $97,875, with accumulated depreciation of $47,125, for $28,625 cash. c. Purchased equipment costing $113,375 by paying $64,000 cash and signing a long-term notes payable for the balance. d. Paid $52,925 cash to reduce the long-term notes payable. e. Issued 4,200 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $53,500. roblem 12-3A (Algo) Indirect: Statement of cash flows LO A1, P2, P3 equired: \begin{tabular}{|c|c|c|} \hline FORTENCOMPANYIncomeStatementForCurrentYearEndedDec & ber 31 & \\ \hline & & $667,500 \\ \hline Cost of goods sold & & 302,000 \\ \hline Gross profit & & 365,500 \\ \hline Operating expenses (excluding depreciation) & $149,400 & \\ \hline Depreciation expense & 37,750 & 187,150 \\ \hline Other gains (losses) & & \\ \hline Loss on sale of equipment & & (22,125) \\ \hline Income before taxes & & 156,225 \\ \hline Income taxes expense & & 48,050 \\ \hline Net income & & $108,175 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline FORTENCOMPANYComparativeBalanceSheetsDecember31 & Current Year & Prior Year \\ \hline \\ \hline Cash & $75,400 & $90,500 \\ \hline Accounts receivable & 91,440 & 67,625 \\ \hline Inventory & 301,156 & 268,800 \\ \hline Prepaid expenses & 1,380 & 2,235 \\ \hline Total current assets & 469,376 & 429,160 \\ \hline Equipment & 140,500 & 125,000 \\ \hline Accumulated depreciation-Equipment & (45,125) & (54,500) \\ \hline Total assets & $564,751 & $499,660 \\ \hline \multicolumn{3}{|l|}{ Liabilities and Equity } \\ \hline Accounts payable & $70,141 & $140,175 \\ \hline Long-term notes payable & 71,600 & 75,150 \\ \hline Total liabilities & 141,741 & 215,325 \\ \hline \multicolumn{3}{|l|}{ Equity } \\ \hline Common stock, \$5 par value & 188,250 & 167,250 \\ \hline \end{tabular} Answer is not complete. \begin{tabular}{|c|c|c|c|} \hline \multicolumn{4}{|c|}{ FORTEN COMPANY } \\ \hline \multicolumn{4}{|c|}{ Statement of Cash Flows } \\ \hline \multicolumn{4}{|c|}{ For Current Year Ended December 31} \\ \hline \multicolumn{4}{|l|}{ Cash flows from operating activities } \\ \hline Net income & 2: & 108,175 & \\ \hline \multicolumn{4}{|c|}{Adjustmentstoreconcilenetincometonetcashprovidedbyoperations:} \\ \hline \multicolumn{4}{|l|}{ Income statement items not affecting cash } \\ \hline Depreciation expense & & 37,750 & \\ \hline Loss on disposal of equipment & & 22,125 & \\ \hline \multicolumn{4}{|c|}{ Changes in current assets and current liabilities } \\ \hline Increase in accounts receivable & & 75,400 & \\ \hline Decrease in prepaid expenses & & 301,156 & \\ \hline \multirow[t]{2}{*}{ Decrease in accounts payable } & & 70,141 & \\ \hline & & & $614,747 \\ \hline \multicolumn{4}{|l|}{ Cash flows from investing activities } \\ \hline Cash received from sale of equipment & & 22,125 & \\ \hline Cash paid for equipment & & 64,000 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems

Authors: Steven M. Bragg

2nd Edition

164221079X, 9781642210798

More Books

Students also viewed these Accounting questions

Question

7. What are the main provisions of the FMLA?

Answered: 1 week ago

Question

2. Do small companies need to develop a pay plan? Why or why not?

Answered: 1 week ago