Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Additional information Rocky Hoad reported net income of $652,000 in 2021. Depreciation expense was $244.000 in 2021. Rocky Road sold plant assets during 2021. The

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Additional information Rocky Hoad reported net income of $652,000 in 2021. Depreciation expense was $244.000 in 2021. Rocky Road sold plant assets during 2021. The plant assets orignally cost 5176,000 , with accumulated depreciation of 396,000, and were sold for a gain of 532,000 . Rocky Road deciared and paid a $316.000 cash dividend in 2021. Required Use a spreadsheet to create a statement of cash flows for Rocky Road Bicycles, inc. ROCKY ROAD BICYCLES, INC. Statement of Cash Flows For Year Ended December 31, 2021 Cash flows from operating activities Add (deduct) items to convert net income to cash basis Add (deduct) ite Depreciation Accounts receivable Inventory Prepaid rent Accounts payable Wages payable Income tax payable Cash flows from investing activities Purchase of plant assets Cash flows from financing activities issuance of common stock The comparative balance sheets and income statement for Rocky Road Bicycles, Inc., are as follows. \begin{tabular}{|c|c|c|} \hline ROCKYROADBICYCLES,INC.ComparativeBalanceSheetsAtDecember31 & 2021 & 2020 \\ \hline \multicolumn{3}{|l|}{ Assets } \\ \hline Cash & $212,000 & $192.000 \\ \hline Accounts recelvable & 312,000 & 448,000 \\ \hline Inventory & 1,504,000 & 1,056.000 \\ \hline Prepaid rent & 136,000 & 144,000 \\ \hline Plant assets & 3,384,000 & 2,720,000 \\ \hline Less accumulated depreciation & (1,124,000) & (976,000) \\ \hline Total assets & $4,424,000 & $3,584,000 \\ \hline \multicolumn{3}{|l|}{ Liabilities } \\ \hline Accounts payable & $432,000 & $224,000 \\ \hline Wages payable & 36.000 & 40,000 \\ \hline Income tax payable & 88,000 & 72,000 \\ \hline \multicolumn{3}{|l|}{ Equity } \\ \hline Common stock & 2.284,000 & 2.000,000 \\ \hline Retaingd earnings & 1.584,000 & 1,248,000 \\ \hline Total ilablities and equity & $4,424,000 & $3,584,000 \\ \hline \end{tabular} \begin{tabular}{l} Accounts receivable \\ Inventory \\ Prepaid rent \\ Accounts payable \\ Wages payable \\ Income tax payable \\ \hline Cash flows from investing activities \\ \hline Purchase of plant assets \\ \hline Cash flows from financing activities \end{tabular} Additional information Rocky Hoad reported net income of $652,000 in 2021. Depreciation expense was $244.000 in 2021. Rocky Road sold plant assets during 2021. The plant assets orignally cost 5176,000 , with accumulated depreciation of 396,000, and were sold for a gain of 532,000 . Rocky Road deciared and paid a $316.000 cash dividend in 2021. Required Use a spreadsheet to create a statement of cash flows for Rocky Road Bicycles, inc. ROCKY ROAD BICYCLES, INC. Statement of Cash Flows For Year Ended December 31, 2021 Cash flows from operating activities Add (deduct) items to convert net income to cash basis Add (deduct) ite Depreciation Accounts receivable Inventory Prepaid rent Accounts payable Wages payable Income tax payable Cash flows from investing activities Purchase of plant assets Cash flows from financing activities issuance of common stock The comparative balance sheets and income statement for Rocky Road Bicycles, Inc., are as follows. \begin{tabular}{|c|c|c|} \hline ROCKYROADBICYCLES,INC.ComparativeBalanceSheetsAtDecember31 & 2021 & 2020 \\ \hline \multicolumn{3}{|l|}{ Assets } \\ \hline Cash & $212,000 & $192.000 \\ \hline Accounts recelvable & 312,000 & 448,000 \\ \hline Inventory & 1,504,000 & 1,056.000 \\ \hline Prepaid rent & 136,000 & 144,000 \\ \hline Plant assets & 3,384,000 & 2,720,000 \\ \hline Less accumulated depreciation & (1,124,000) & (976,000) \\ \hline Total assets & $4,424,000 & $3,584,000 \\ \hline \multicolumn{3}{|l|}{ Liabilities } \\ \hline Accounts payable & $432,000 & $224,000 \\ \hline Wages payable & 36.000 & 40,000 \\ \hline Income tax payable & 88,000 & 72,000 \\ \hline \multicolumn{3}{|l|}{ Equity } \\ \hline Common stock & 2.284,000 & 2.000,000 \\ \hline Retaingd earnings & 1.584,000 & 1,248,000 \\ \hline Total ilablities and equity & $4,424,000 & $3,584,000 \\ \hline \end{tabular} \begin{tabular}{l} Accounts receivable \\ Inventory \\ Prepaid rent \\ Accounts payable \\ Wages payable \\ Income tax payable \\ \hline Cash flows from investing activities \\ \hline Purchase of plant assets \\ \hline Cash flows from financing activities \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting Theory And Practice

Authors: R. Palaniappan, N. Hariharan

1st Edition

9380578342, 978-9380578347

More Books

Students also viewed these Accounting questions

Question

What is unique about selenocysteine?

Answered: 1 week ago

Question

Why did Hostess Brands Inc. go into bankruptcy?

Answered: 1 week ago