Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month		Variable Element per Customer Served		Actual Total for May
Revenue			$	5,700	$	209,500
Employee salaries and wages	$	64,000	$	1,100	$	106,400
Travel expenses			$	560	$	19,000
Other expenses	$	43,000			$	40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

1.

Required information

Required:

1. What amount of revenue would be included in Adgers flexible budget for May?

2.

Required information

2. What amount of employee salaries and wages would be included in Adgers flexible budget for May?

3.

Required information

3. What amount of travel expenses would be included in Adgers flexible budget for May?

4.

Required information

4. What amount of other expenses would be included in Adgers flexible budget for May?

5.

Required information

5. What net operating income would appear in Adgers flexible budget for May?

6.

Required information

6. What is Adgers revenue variance for May? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

7.

Required information

7. What is Adgers employee salaries and wages spending variance for May? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

8.

Required information

8. What is Adgers travel expenses spending variance for May? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

9.

Required information

9. What is Adgers other expenses spending variance for May? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

10.

Required information

10. What amount of revenue would be included in Adgers planning budget for May?

11.

Required information

11. What amount of employee salaries and wages would be included in Adgers planning budget for May?

12.

Required information

12. What amount of travel expenses would be included in Adgers planning budget for May?

13.

Required information

13. What amount of other expenses would be included in Adgers planning budget for May?

14.

Required information

14. What activity variance would Adger report in May with respect to its revenue? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

15.

Required information

15. What activity variances would Adger report with respect to each of its expenses? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)