Question
Adjusting Entries Below please find the unadjusted trial balance Williams Corporation Unadjusted Trial Balance As of the year ended May 31, 2020 Cash 33,845 Accounts
- Adjusting Entries
Below please find the unadjusted trial balance
Williams Corporation |
|
|
Unadjusted Trial Balance |
|
|
As of the year ended May 31, 2020 |
|
|
|
|
|
Cash | 33,845 |
|
Accounts Receivable | 88,000 |
|
Allowance for Doubtful Accounts | 300 |
|
Prepaid Rent |
|
|
Prepaid Insurance | 21,940 |
|
Equipment | 950,333 |
|
Accumulated Depreciation |
| 215,000 |
Patent | 45,000 |
|
Accounts Payable |
| 73,000 |
Short Term Notes Payable |
| 65,000 |
Salaries Payable |
|
|
Interest Payable |
|
|
Unearned Fee Revenue |
| 40,000 |
Unearned Service Revenue |
| 8,000 |
Bonds Payable |
| 300,000 |
Discount on Bonds Payable | 28,782 |
|
Common Stock |
| 100,000 |
Retained Earnings |
| 185,000 |
Fee Revenue |
| 545,000 |
Service Revenue |
| 289,000 |
Salaries Expense | 452,000 |
|
Depreciation Expense |
|
|
Amortization Expense |
|
|
Bad Debt Expense |
|
|
Rent Expense | 48,000 |
|
Insurance Expense |
|
|
Other Operating Expenses | 129,000 |
|
Interest Expense | 22,800 |
|
| 1,820,000 | 1,820,000 |
Using this trial balance and the additional information below, prepare the necessary adjusting entries.
- Williams paid 8 months rent in the amount of $24,000 on February 1st. They had normally paid the first of each month. (2)
- Williams always makes certain that they have adequate insurance. They currently have two policies which are renewed every time the policy matures. (3)
Policy 1 is an annual policy which runs from January 1st to December 31st. The premium was $9,000 .
Policy 2 was last paid on April 1st and covers a six-month period. The premium was $3,000.
- On April 12th the company signed a 90 day Note payable in the amount of $65,000. The note bears interest at 6%. (3)
- Several years ago the company issued a $300,000, 5% bon The Bond pays interest semi-annually each January 1 and July 1st. The bonds were sold at a discount. An amortization schedule follows: (3)
Date | Cash | Interest | Amortization | Carrying Value |
7/1/2019 | 7,500 | 8,100 | 600 | 270,600 |
1/1/2020 | 7,500 | 8,118 | 618 | 271,217 |
7/1/2021 | 7,500 | 8,136 | 637 | 271,854 |
- Salaries of $3,678 have been earned but remain unpaid.(2)
- One customer prepaid for services on April 1st. He prepaid for 4 months at $2,000 per month. (2)
- 55% of the Unearned Fee Revenue had been earned by the end of the period. (2)
- The Patent had a remaining useful life of 5 years and a legal life of 9 years at the beginning of the year. (2)
- The equipment has a useful life on 10 years, a salvage value of $100,000. The Company uses the DDB method of Depreciation.(2)
- Bad Debts are estimated to be 3% of Accounts Receivable.(3)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started