Advanced accounting - Consolidated financial statements ownership patterns and incom taxes

On January 1, 2020, Travers Company acquired 90 percent of Yarrow Company's outstanding stock for $747,000. The 10 percent noncontrolling interest had an assessed fair value of $83,000 on that date. Any acquisition-date excess fair value over book value was attributed to an unrecorded customer list developed by Yarrow with a remaining life of 15 years. On the same date, Yarrow acquired an 80 percent interest in Stookey Company for $368,000. At the acquisition date, the 20 percent noncontrolling interest fair value was $92,000. Any excess fair value was attributed to a fully amortized copyright that had a remaining life of 10 years. Although both investments are accounted for using the initial value method, neither Yarrow nor Stookey has distributed dividends since the acquisition date. Travers has a policy to declare and pay cash dividends each year equal to 40 percent of its separate company operating earnings. Reported income totals for 2020 follow: Travers Company Yarrow Company Stookey Company. $330,000 175,000 132,000 The following are the 2021 financial statements for these three companies (credit balances indicated by parentheses). Stookey has transferred numerous amounts of inventory to Yarrow since the takeover amounting to $86,000 (2020) and $107,500 (2021). These transactions include the same markup applicable to Stookey's outside sales. In each year, Yarrow carried 20 percent of this inventory into the succeeding year before disposing of it. An effective tax rate of 21 percent is applicable to all companies. All dividend declarations are paid in the same period. Sales Cost of goods sold Operating expenses. Net income Retained earnings, 1/1/21 Net income (above) Dividends declared. Retained earnings, 12/31/21. Current assets Investment in Yarrow Company Investment in Stookey Company Land, buildings, and equipment (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities Travers Company $ (930,000) $ (623,100) 495,900 332,300 83,000 103,300 (330,800) $ (207,800) Yarrow Company $ $ (730,000) $ (623,400) (330,800) 132,320 (207,800) 0 $ (928,480) S 462,300 747,000 0 984,700 $ 2,194,000 $ (765,520) (500,000) (928,480) $(2,194,000) $ (831,200) $ 394,700 0 368,000 842,000 $ 1,604,700 $(469,900) (303,600) (831,200) Stookey Company $ (506,000) 303,600 101,200 $ (101,200) $ (327,000) (101,200) 0 $ (428,200) $ 332,700 518,200 $ 850,900 $ (222,700) (200,000) (428,200) $(1,684,700) $ (850,900) a. Prepare the business combination's 2021 consolidation worksheet; ignore income tax effects. b. Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2021. c. Determine the amount of Stookey's income tax on a separate tax return for 2021. d. Based on the answers to requirements (b) and (c), what journal entry does this combination make to record 2021 income tax? Accounts Sales Cost of goods sold Operating expenses Net income Consolidated net income Net income attributable to NCI (Yarrow) Net income attributable to NCI (Stookey) Net income attributable to Travers Company Retained earnings, 1/1/21: Travers Company Yarrow Company Stookey Company Net income Dividends declared Retained earnings, 12/31/21 Current assets Investment in Yarrow Company Investment in Stookey Company Land, buildings, & equipment (net) Copyright Customer list Total assets Liabilities Common stock Retained earnings, 12/31/21 (above) Noncontrolling interest in Stookey, 1/1/21 Noncontrolling interest in Yarrow, 1/1/21 Noncontrolling interests in subsidiaries Total liabilities and equities TRAVERS COMPANY AND CONSOLIDATED SUBSIDIARIES Consolidation Worksheet For Year Ending December 31, 2021 Travers Company 930,000 495,900 103,300 330,800 730,000 330,800 132,320 928,480 462,300 747,000 984,700 2,194,000 765,520 500,000 928,480 2,194,000 Yarrow Company 623,100 332,300 83,000 207,800 623,400 207,800 831,200 394,700 368,000 842,000 1,604,700 469,900 303,600 831,200 1,604,700 0 0 0 Req A Req B and C Req D b. Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2021. c. Determine the amount of Stookey's income tax on a separate tax return for 2021. (Round your intermediate and final answer to the nearest whole dollar) b. Income tax payable for Travers and Yarrow C. Income tax payable for Stookey Amounts Req A Req B and C Based on the answers to requirements (b) and (c), what journal entry does this combination make to record 2021 in entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your inte answer to the nearest whole dollar.) View transaction list