Aero Inc. had the following balance sheet at December 31, 2013.

AERO INC. BALANCE SHEET DECEMBER 31, 2013
Cash		$ 23,800		Accounts payable		$ 33,800
Accounts receivable		25,000		Bonds payable		44,800
Investments		32,000		Common stock		103,800
Plant assets (net)		84,800		Retained earnings		27,000
Land		43,800				$209,400
		$209,400

During 2014, the following occurred.

1.		Aero liquidated its available-for-sale investment portfolio at a loss of $8,800.
2.		A tract of land was purchased for $41,800.
3.		An additional $30,000 in common stock was issued at par.
4.		Dividends totaling $13,800 were declared and paid to stockholders.
5.		Net income for 2014 was $38,800, including $15,800 in depreciation expense.
6.		Land was purchased through the issuance of $33,800 in additional bonds.
7.		At December 31, 2014, Cash was $74,000, Accounts Receivable was $45,800, and Accounts Payable was $43,800.

a) Prepare a statement of cash flows for the year 2014 for Aero. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

b) Prepare the balance sheet as it would appear at December 31, 2014. (List Assets in order of liquidity.)

c) Compute Aeros free cash flow and the current cash debt coverage ratio for 2014. (Round ratio to 2 decimal places, e.g. 0.56.)