Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

After Dans analysis of East Coast Yachts cash flow (at the end of our previous chapter), Larissa approached Dan about the companys performance and future

After Dans analysis of East Coast Yachts cash flow (at the end of our previous chapter), Larissa approached Dan about the companys performance and future growth plans. First, Larissa wants to find out how East Coast Yachts is performing relative to its peers. Additionally, she wants to find out the future financing necessary to fund the companys growth. In the past, East Coast Yachts experienced difficulty in financing its growth plan, in large part because of poor planning. In fact, the company had to turn down several large jobs because its facilities were unable to handle the additional demand. Larissa hoped that Dan would be able to estimate the amount of capital the company would have to raise next year so that East Coast Yachts would be better prepared to fund its expansion plans.

To get Dan started with his analyses, Larissa provided the following financial statements. Dan then gathered the industry ratios for the yacht manufacturing industry

EAST COAST YACHTS 2017 Income Statement
Sales $611,582,000
Cost of goods sold 431,006,000
Selling, general, and administrative 73,085,700
Depreciation 19,958,400
EBIT $ 87,531,900
Interest expense 11,000,900
EBT $ 76,531,000
Taxes 30,612,400
Net income $ 45,918,600
Dividends $ 17,374,500
Retained earnings $ 28,544,100
EAST COAST YACHTS 2017 Balance Sheet
Current assets Current liabilities
Cash and equivalents $ 11,119,700 Accounts payable $ 44,461,550
Accounts receivable 18,681,500 Accrued expenses 6,123,200
Inventory 20,149,650 Total current liabilities $ 50,584,750
Other 1,172,200
Total current assets $ 51,123,050
Fixed assets Long-term debt $169,260,000
Property, plant, and equipment $457,509,600 Total long-term liabilities $169,260,000
Less accumulated depreciation (113,845,900)
Net property, plant, and equipment $343,663,700
Intangible assets and others 6,772,000 Stockholders equity
Total fixed assets $350,435,700 Preferred stock $ 1,970,000
Common stock 37,583,700
Capital surplus 28,116,300
Accumulated retained earnings 161,564,000
Less treasury stock (47,520,000)
Total equity $181,714,000
Total assets $401,558,750 Total liabilities and shareholders equity $401,558,750

LOWER QUARTILE MEDIAN UPPER QUARTILE

Current ratio .86 1.51 1.97

Quick ratio .43 .75 1.01

Total asset turnover 1.10 1.27 1.46

Inventory turnover 12.18 14.38 16.43

Receivables turnover 10.25 17.65 22.43

Debt ratio .32 .56 .61

Debtequity ratio .83 1.13 1.44

Equity multiplier 1.83 2.13 2.44

Interest coverage 5.72 8.21 10.83

Profit margin 5.02% 7.48% 9.05%

Return on assets 7.05% 10.67% 14.16%

Return on equity 14.06% 19.32% 26.41%

Yacht Industry Ratios
Ratio Lower Quartile Median Upper Quartile East Coast Yachts
Current ratio 0.86 1.51 1.97 -
Quick ratio 0.43 0.75 1.01 -
Total asset turnover 1.10 1.27 1.46 -
Inventory turnover 12.18 14.38 16.43 -
Receivables turnover 10.25 17.65 22.43 -
Debt ratio 0.32 0.56 0.61 -
Debt-equity ratio 0.83 1.13 1.44 -
Equity multiplier 1.83 2.13 2.44 -
Interest coverage 5.72 8.21 10.83 -
Profit margin 5.02% 7.48% 9.05% 0.00%
Return on assets 7.05% 10.67% 14.16% 0.00%
Return on equity 14.06% 19.32% 26.41% 0.00%
3a. Compare the performance of East Coast Yachts to the Industry as a whole.
The ratios are included to the right for your reference.
3b. For each ratio, comment on how it compares to the industry and whether is is positive or negative. Explain why it is considered negative or positive.
Ratio
Current ratio
Quick ratio

Total asset turnover

Inventory turnover

Receivables turnover

Total debt ratio

Debt-equity ratio

Equity multiplier

Interest coverage

Profit margin

ROA

ROE

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance And Sustainability Proceedings From The Finance And Sustainability Conference Wroclaw 2017

Authors: Agnieszka Bem, Karolina Daszy?ska-?ygad?o , Ta?ána Hajdíková, Péter Juhász

1st Edition

3319922270,3319922289

More Books

Students also viewed these Finance questions