After one year of success, Sharon and Kate want to grow their business by i) hiring a sales force to travel to different campuses across the country and ii) designing a better website. They seek a $100,000 investment in exchange for a 20% equity stake in their company (assume they have no debt outstanding); what is the implied value of Frill Clothing?