After the success of the companys first two months, Santana Rey continues to operate Business Solutions. The November 30, 2021, unadjusted trial balance of Business Solutions (reflecting its transactions for October and November of 2021) follows.

Number	Account Title	Debit	Credit
101	Cash	$ 38,564
106	Accounts receivable	12,918
126	Computer supplies	2,645
128	Prepaid insurance	2,220
131	Prepaid rent	3,240
163	Office equipment	8,500
164	Accumulated depreciationOffice equipment		$ 0
167	Computer equipment	21,600
168	Accumulated depreciationComputer equipment		0
201	Accounts payable		0
210	Wages payable		0
236	Unearned computer services revenue		0
307	Common stock		65,000
318	Retained earnings		0
319	Dividends	6,000
403	Computer services revenue		36,259
612	Depreciation expenseOffice equipment	0
613	Depreciation expenseComputer equipment	0
623	Wages expense	2,375
637	Insurance expense	0
640	Rent expense	0
652	Computer supplies expense	0
655	Advertising expense	1,638
676	Mileage expense	634
677	Miscellaneous expenses	160
684	Repairs expenseComputer	765
901	Income summary		0
	Totals	$ 101,259	$ 101,259

Business Solutions had the following transactions and events in December 2021.

December 2	Paid $965 cash to Hillside Mall for Business Solutions's share of mall advertising costs.
December 3	Paid $430 cash for minor repairs to the companys computer.
December 4	Received $4,050 cash from Alexs Engineering Company for the receivable from November.
December 10	Paid cash to Lyn Addie for six days of work at the rate of $115 per day.
December 14	Notified by Alexs Engineering Company that Business Solutions's bid of $7,300 on a proposed project has been accepted. Alexs paid a $1,800 cash advance to Business Solutions.
December 15	Purchased $1,600 of computer supplies on credit from Harris Office Products.
December 16	Sent a reminder to Gomez Company to pay the fee for services recorded on November 8.
December 20	Completed a project for Liu Corporation and received $6,375 cash.
December 22-26	Took the week off for the holidays.
December 28	Received $3,600 cash from Gomez Company on its receivable.
December 29	Reimbursed S. Rey for business automobile mileage (600 miles at $0.31 per mile).
December 31	Paid $1,300 cash for dividends.

The following additional facts are collected for use in making adjusting entries prior to preparing financial statements for the companys first three months.

1. The December 31 inventory count of computer supplies shows $640 still available.
2. Three months have expired since the 12-month insurance premium was paid in advance.
3. As of December 31, Lyn Addie has not been paid for four days of work at $115 per day.
4. The computer system, acquired on October 1, is expected to have a four-year life with no salvage value.
5. The office equipment, acquired on October 1, is expected to have a five-year life with no salvage value.
6. Three of the four months' prepaid rent have expired.

Required: 5. Prepare a statement of retained earnings for the three months ended December 31, 2021. 6. Prepare a classified balance sheet as of December 31, 2021.