Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

After the success of the companys first two months, Santana Rey continues to operate Business Solutions. The November 30, 2015, unadjusted trial balance of Business

After the success of the companys first two months, Santana Rey continues to operate Business Solutions. The November 30, 2015, unadjusted trial balance of Business Solutions (reflecting its transactions for October and November of 2015) follows.

No.

Account Title

Debit

Credit

101

Cash

$

38,664

106

Accounts receivable

13,018

126

Computer supplies

2,545

128

Prepaid insurance

1,920

131

Prepaid rent

3,160

163

Office equipment

8,900

164

Accumulated depreciationOffice equipment

$

0

167

Computer equipment

23,600

168

Accumulated depreciationComputer equipment

0

201

Accounts payable

0

210

Wages payable

0

236

Unearned computer services revenue

0

307

Common stock

70,000

318

Retained earnings

0

319

Dividends

6,000

403

Computer services revenue

33,649

612

Depreciation expenseOffice equipment

0

613

Depreciation expenseComputer equipment

0

623

Wages expense

2,575

637

Insurance expense

0

640

Rent expense

0

652

Computer supplies expense

0

655

Advertising expense

1,678

676

Mileage expense

684

677

Miscellaneous expenses

190

684

Repairs expenseComputer

715

Totals

$

103,649

$

103,649

Business Solutions had the following transactions and events in December 2015.

Dec.

2

Paid $950 cash to Hillside Mall for Business Solutions share of mall advertising costs.

3

Paid $470 cash for minor repairs to the companys computer.

4

Received $4,650 cash from Alexs Engineering Co. for the receivable from November.

10

Paid cash to Lyn Addie for six days of work at the rate of $120 per day.

14

Notified by Alexs Engineering Co. that Business Solutions bid of $7,500 on a proposed project has been accepted. Alexs paid a $2,400 cash advance to Business Solutions.

15

Purchased $1,300 of computer supplies on credit from Harris Office Products.

16

Sent a reminder to Gomez Co. to pay the fee for services recorded on November 8.

20

Completed a project for Liu Corporation and received $5,875 cash.

2226

Took the week off for the holidays.

28

Received $3,100 cash from Gomez Co. on its receivable.

29

Reimbursed S. Rey for business automobile mileage (400 miles at $0.32 per mile).

31

The company paid $1,100 cash in dividends.

The following additional facts are collected for use in making adjusting entries prior to preparing financial statements for the companys first three months:

a.

The December 31 inventory count of computer supplies shows $590 still available.

b.

Three months have expired since the 12-month insurance premium was paid in advance.

c.

As of December 31, Lyn Addie has not been paid for four days of work at $120 per day.

d.

The computer system, acquired on October 1, is expected to have a four-year life with no salvage value.

e.

The office equipment, acquired on October 1, is expected to have a five-year life with no salvage value.

f.

Three of the four months' prepaid rent has expired.

Required:

1.

Prepare journal entries to record each of the December transactions and events for Business Solutions. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Journal entries to record each of the December transactions and events for Business Solutions.

Date

General Journal

Debit

Credit

Dec.2

Advertising Expense

$950

Cash

$950

Dec.3

Repairs expenseComputer

$470

Cash

$470

Dec.4

Cash

$4,650

Accounts Receivable

$4,650

Dec.10

Wages expense

$720

Cash

$720

Dec.14

Cash

$2,400

Unearned computer services revenue

$2,400

Dec.15

Computer Supplies

$1,300

Accounts Payable

$1,300

Dec.16

No journal entry required

Dec.20

Cash

$5,875

Computer service revenue

$5,875

Dec.22 - 26

No journal entry required

Dec.28

Cash

$3,100

Accounts Receivable

$3,100

Dec.29

Mileage expense

$128

Cash

$128

Dec.31

Dividends

$1,100

Cash

$1,100

Adjusting entries to reflect a through f.

Transaction

General Journal

Debit

Credit

a

Computer supplies expense

$710

Computer Supplies

$710

b

Insurance expense

$480

Prepaid Insurance

$480

c

Wages expense

$480

Wages payable

$480

d

Depreciation expenseComputer equipment

$1,475

Accumulated depreciationComputer equipment

$1,475

e

Depreciation expenseOffice equipment

$445

Accumulated depreciationOffice equipment

$445

f

Rent expense

$2,370

Prepaid Rent

$2,370

2.2

Post the journal entries to record each of the December transactions, adjusting entries to the accounts in the ledger.

DEBIT

CREDIT

Balance

CASH

ACCOUNTS RECIVEABLE

COMPUTER SUPPLIES

PREPAID INSURANCE

PREPAID RENT

OFFICE EQUIPMENT

ACCUMULATED DEPRECIATION- OFFICE EQUIPMENT

COMPUTER EQUIPMENT

ACCUMULATED DEPRECIATION- COMPUTER EQUPMENT

ACCOUNTS PAYABLE

WAGES PAYABLE

UNEARNED COMPUTER SERVICES REVENUE

COMMON STOCK

RETAINED EARNINGS

DIVIDENS

COMPUTER SERVICES REVENUE

DEPRECIATION EXPENSE- COMUTER EQUIPMENT

DEPRECIATION EXPENSE- OFFICE EQUIPMENT

INSURANCE EXPENSE

RENT EXPENSE

COMPUTER SUPPLIES EXPENSE

ADVERTISING EXPENSE

MILEAGE EXPENSE

MISC. EXPENSES

INCOME SUMMERY

3.

Prepare an adjusted trial balance as of December 31, 2015.

BUSINESS SOLUTIONS

Adjusted Trial Balance

December 31, 2015

Account Title

Debit

Credit

Cash

Accounts receivable

Computer supplies

Prepaid insurance

Prepaid rent

Office equipment

Accumulated depreciationOffice equipment

Computer equipment

Accumulated depreciationComputer equipment

Accounts payable

Wages payable

Unearned computer services revenue

Common stock

Retained earnings

Dividends

Computer services revenue

Depreciation expenseOffice equipment

Depreciation expenseComputer equipment

Wages expense

Insurance expense

Rent expense

Computer supplies expense

Advertising expense

Mileage expense

Miscellaneous expenses

Repairs expenseComputer

Totals

4.

Prepare an income statement for the three months ended December 31, 2015.

BUSINESS SOLUTIONS

Income Statement

For Three Months Ended December 31, 2015

Revenue

Computer services revenue

Expenses

Depreciation expenseOffice equipment

Depreciation expenseComputer equipment

Wages expense

Insurance expense

Rent expense

Computer supplies expense

Advertising expense

Mileage expense

Miscellaneous expenses

Repairs expenseComputer

Total expenses

Net income

5.

Prepare a statement of owners equity for the three months ended December 31, 2015..

BUSINESS SOLUTIONS

Statement of Retained Earnings

For Three Months Ended December 31, 2015

Retained earnings, October 1, 2015

$0

Add: Net income

0

Less: Dividends

Retained earnings, December 31, 2015

$0

6.

Prepare a balance sheet as of December 31, 2015.

BUSINESS SOLUTIONS

Balance Sheet

December 31, 2015

Assets

Cash

Accounts receivable

Prepaid insurance

Prepaid rent

Computer supplies

Office equipment

Accumulated depreciationOffice equipment

Computer equipment

Accumulated depreciationComputer equipment

Total assets

Liabilities

Accounts payable

Wages payable

Unearned computer services revenue

Total liabilities

Equity

Common stock

Retained earnings

Total liabilities and equity

7.

Record and post the necessary closing entries for Business Solutions. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)

Date

General Journal

Debit

Credit

Dec 31

Computer services revenue

Income summary

Dec 31

Income summary

Depreciation expenseOffice equipment

Depreciation expenseComputer equipment

Wages expense

Insurance expense

Rent expense

Computer supplies expense

8.

Prepare a post-closing trial balance as of December 31, 2015.

BUSINESS SOLUTIONS

Post-Closing Trial Balance

December 31, 2015

Account Title

Debit

Credit

Cash

Accounts receivable

Computer supplies

Prepaid insurance

Prepaid rent

Office equipment

Accumulated depreciationOffice equipment

Computer equipment

Accumulated depreciationComputer equipment

Accounts payable

Wages payable

Unearned computer services revenue

Common stock

Retained earnings

Totals

$0

$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethics And Auditing

Authors: Tom Campbell, Keith Houghton

1st Edition

1920942254, 978-1920942250

More Books

Students also viewed these Accounting questions

Question

What are the salient product features of CFD?

Answered: 1 week ago