After-Tax Cash Flows

Using the data that is shown below -(a) calculate the individual after-tax cash flow effect of each relevant item in each independent situation, and (b) sum the individual after-tax cash flows in each situation to determine the overall net after-tax cash flow.

A B C

Cash revenue received 220,000 1,050,000 550,000

Cash operating expenses paid 128,000 770,000 330,000

Depreciation on tax return 28,000 64,000 50,000

Income tax rate 30% 25% 20%

Do not use negative signs with any of your answers below.

A B C

(a) Cash revenue

Cash operating expenses

Depreciation expense

(b) Net after-tax cash flow