Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

After-Tax Cash Flows Warren Company plans to open a new repair service center for one of its electronic products. The center requires an investment in

After-Tax Cash Flows

Warren Company plans to open a new repair service center for one of its electronic products. The center requires an investment in depreciable assets costing $448,000. The assets will be depreciated on a straight-line basis, over four years, and have no expected salvage value. The annual income statement for the center is given below.

Revenues $470,000
Less: Cash operating expenses (188,000)
Depreciation (112,000)
Income before income taxes $170,000
Less: Income taxes (@40%) 68,000
Net income $102,000

Required:

1. Using the income approach, calculate the after-tax cash flows. $

2. Using the decomposition approach, calculate the after-tax cash flows for each item of the income statement and show that the total is the same as the income approach. Enter cash expenses as negative amounts and noncash expenses as positive amounts.

Revenue (after tax) $
Cash expenses (after tax)
Depreciation tax savings
Operating cash flow $

3. What if it is desirable to express the decomposition approach in a spreadsheet format for the four years to facilitate the use of spreadsheet software packages? Express the decomposition approach in a spreadsheet format, with a column for each income item and a total column. Enter the after-tax cash expenses as negative amounts. Enter the after-tax revenues and the tax savings from noncash expenses as positive amounts.

Year Revenue Cash operating expenses Noncash operating expenses Cash flow
1 $ $ $ $
2
3
4

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internet Fraud Casebook

Authors: Joseph T. Wells

1st Edition

0470643633, 9780470643631

More Books

Students also viewed these Accounting questions