Ag Corp makes a product that is very popular as a Mothers Day gift. Thus, peak sales occur in May of each year. These peak sales are shown in the following sales budget for the second quarter:

	April	May	June	Total
Budgeted sales	$500,000	$800,000	$300,000	$1,600,000

From past experience, the company has learned that 20% of a months sales are collected in the month of sale, another 70% are collected in the month following the sale, and the remaining 10% are collected in the second month following the sale. Bad debts are negligible and can be ignored. February sales totalled $350,000, and March sales totalled $400,000.

Required:

1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter.

2. Assume that the company will prepare a budgeted balance sheet as of June 30. Compute the accounts receivable as of that date.